| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 124,531 | 0 | 124,531 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF FORM 990, PAGE 1, LINE 25, COLUMNS A AND D | FORM 990-PF, PART I, LINE 25, COLUMN D - CONTRIBUTIONS - CASH BASIS | CONTRIBUTIONS, LINE 25, COLUMN A3,310,969ADD: PRIOR YEAR ACCRUED CONTRIBUTIONS PAID IN CURRENT YEAR50,000LESS: ACCRUED CONTRIBUTIONS IN CURRENT YEAR(1,400,000)CONTRIBUTIONS, LINE 25, COLUMN D1,960,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON | 6,020,994 | 6,020,994 |
| LORING WOLCOTT & COOLIDGE | 2,929,275 | 2,929,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BASE10 | FMV | 399,601 | 399,601 |
| BLACKSTAR | FMV | 10,730 | 10,730 |
| BNY MELLON X1127 | FMV | 16,599,523 | 16,599,523 |
| BNY MELLON X1176 | FMV | 80,320 | 80,320 |
| BRONZE VENTURE | FMV | 1,002,907 | 1,002,907 |
| CLEAN GROWTH FUND V | FMV | 715,946 | 715,946 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | FMV | 73,623 | 73,623 |
| FEMALE FOUNDERS III | FMV | 232,467 | 232,467 |
| GENERATION IM GLOBAL EQUITY | FMV | 4,335,539 | 4,335,539 |
| GREENSPRING IMPACT I | FMV | 1,187,556 | 1,187,556 |
| ILLUMEN CAPITAL | FMV | 608,534 | 608,534 |
| IMPACT AMERICA FUND III | FMV | 33,212 | 33,212 |
| KAPOR CAPITAL | FMV | 139,757 | 139,757 |
| LYME FOREST FUND IV TE LP | FMV | 208,915 | 208,915 |
| OWL VENTURES LP | FMV | 394,182 | 394,182 |
| RETHINK II IMPACT | FMV | 209,030 | 209,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 34,055 | 18,055 | 18,055 |
| RECEIVABLES DUE FROM BROKER | 0 | 3,000,000 | 3,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,979 | 0 | 12,979 | |
| INSURANCE | 7,486 | 0 | 7,486 | |
| PROFESSIONAL DEVELOPMENT | 9,717 | 0 | 9,717 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 197,727 | 0 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -245,382 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BASE10 ADVANCEMENT INITIATIVE I LP | 0 | 7,686 | 0 |
| BLACKSTAR STABILITY DISTRESSED DEBT FUND | 0 | -12,852 | 0 |
| BRONZE VENTURE FUND II, LP | 0 | 128 | 0 |
| CLEAN GROWTH FUND V, LP | 0 | -8,380 | 0 |
| EBNT HOLDINGS, LLC | 0 | -84,283 | 0 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | 0 | 5,321 | 0 |
| FEMALE FOUNDERS FUND III QP LP | 0 | -25,519 | 0 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | 0 | 1,055,769 | 0 |
| ILLUMEN CAPITAL LP | 0 | -457 | 0 |
| IMPACT AMERICA FUND III, LP | 0 | 686 | 0 |
| KAPOR CAPITAL III, LP | 0 | -10,858 | 0 |
| MISCELLANEOUS INCOME | 10,172 | 10,172 | 10,172 |
| OWL VENTURES, LP | 0 | -11,447 | 0 |
| RETHINK IMPACT II, LP | 0 | 1,263 | 0 |
| ROYALTY INCOME | 1,170 | 1,170 | 1,170 |
| STEPSTONE VC IMPACT I, LP | 0 | -9,583 | 0 |
| THE LYME FOREST FUND IV TE, LP | 0 | -3,644 | 0 |
| TRG FORESTRY FUND 8-B LP | 0 | 294 | 0 |
| PRIVATE EQUITY FUND | 572,238 | 572,238 | 572,238 |
| CANCELLED GRANTS | 52,000 | 52,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 78,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 339,382 | 339,382 | 0 | |
| CONSULTING FEES | 113,953 | 0 | 113,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 16,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 466 | 466 | 0 | |
| FOREIGN TAXES RELATED TO PASSTHROUGHS | 0 | 4,864 | 0 |