| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 21,780 | 21,780 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMP VAL VERDE - BUILDINGS | 2008-09-16 | 142,260 | 55,632 | SL | 39.000000000000 | 3,648 | 3,648 | ||
| CAMP VAL VERDE - LAND | 2008-09-16 | 459,856 | L | 0 | 0 | ||||
| PRESSURE WASHER | 2008-09-16 | 3,522 | 3,522 | SL | 7.000000000000 | 0 | 0 | ||
| BASEBALL BACKSTOP | 2008-09-16 | 981 | 981 | SL | 7.000000000000 | 0 | 0 | ||
| CATERPILLAR LOADER | 2008-09-16 | 38,427 | 38,427 | SL | 7.000000000000 | 0 | 0 | ||
| LOG SPLITTER | 2008-09-16 | 1,772 | 1,772 | SL | 7.000000000000 | 0 | 0 | ||
| ICE MACHINE | 2008-09-16 | 1,257 | 1,257 | SL | 7.000000000000 | 0 | 0 | ||
| TWISTER CHIPPER | 2008-09-16 | 11,840 | 11,840 | SL | 7.000000000000 | 0 | 0 | ||
| BOBCAT MOWER | 2008-09-16 | 2,467 | 2,467 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2008-09-16 | 796 | 796 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2005-01-01 | 36,750 | L | 0 | 0 | ||||
| BUILDING | 2005-01-01 | 354,900 | 175,915 | SL | 39.000000000000 | 9,100 | 9,100 | ||
| BUILDING IMPROVEMENTS | 2007-11-01 | 7,396 | 3,133 | SL | 39.000000000000 | 190 | 190 | ||
| JOHN DEERE TRACTORY & ROTARY CUTTER | 2008-09-16 | 25,446 | 25,446 | SL | 7.000000000000 | 0 | 0 | ||
| NINJA JUMP | 2008-09-16 | 1,328 | 1,328 | SL | 7.000000000000 | 0 | 0 | ||
| 2 JOHN DEERE MOWERS | 2008-09-16 | 6,500 | 6,500 | SL | 7.000000000000 | 0 | 0 | ||
| POWER PRUNER | 2008-09-16 | 617 | 617 | SL | 7.000000000000 | 0 | 0 | ||
| 2001 DODGE ONE TON DIESEL | 2008-09-16 | 2,798 | 2,798 | SL | 5.000000000000 | 0 | 0 | ||
| 16' FLAT BED TRAILER | 2008-09-16 | 787 | 787 | SL | 5.000000000000 | 0 | 0 | ||
| 3 LOG CABINS | 2008-09-16 | 53,602 | 20,954 | SL | 39.000000000000 | 1,374 | 1,374 | ||
| HORSE BARN BY TEXAS RANCH BARN | 2008-09-16 | 140,977 | 55,129 | SL | 39.000000000000 | 3,615 | 3,615 | ||
| HORSE BARN BY TEXAS RANCH BARN | 2008-09-16 | 52,567 | 20,557 | SL | 39.000000000000 | 1,348 | 1,348 | ||
| METAL ROOM RANCH HOUSE | 2008-09-16 | 11,536 | 4,514 | SL | 39.000000000000 | 296 | 296 | ||
| WESTERN FURNITURE A&S AUCTION | 2008-09-16 | 5,886 | 5,886 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE - OFFICE DEPOT DESK & CHAIR | 2008-09-16 | 860 | 860 | SL | 7.000000000000 | 0 | 0 | ||
| FINISH LABOR & MATERIALS TO PERFORM WORK ON SEVEN UNITS | 2009-05-04 | 20,027 | 19,935 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2011-06-01 | 541 | 541 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-06-01 | 1,510 | 491 | SL | 39.000000000000 | 39 | 39 | ||
| CARPET | 2015-10-31 | 5,129 | 5,129 | SL | 7.000000000000 | 0 | 0 | ||
| CONSTRUCTION | 2018-12-31 | 6,099 | L | 0 | 0 | ||||
| AIR CONDITIONER | 2019-04-16 | 19,764 | 13,174 | SL | 7.000000000000 | 2,823 | 2,823 | ||
| LEAIRD'S FURNITURE | 2021-03-30 | 503 | 198 | SL | 7.000000000000 | 72 | 72 | ||
| HAVERTY'S FURNITURE | 2021-04-09 | 5,455 | 2,142 | SL | 7.000000000000 | 779 | 779 | ||
| MANLIFT | 2021-04-22 | 4,500 | 1,715 | SL | 7.000000000000 | 643 | 643 | ||
| MOWER | 2021-04-27 | 10,800 | 4,115 | SL | 7.000000000000 | 1,543 | 1,543 | ||
| MOWER - SCAG TURF TIGER | 2021-06-08 | 11,150 | 4,115 | SL | 7.000000000000 | 1,593 | 1,593 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE CHURCH OF JESUS CHRIST OF INDIA |
1 TRUPTI SADAN SOCIETY90 FEET ROAD KAJUPADA,SAKINAKA IN |
2016-07-01 | 0 | GENERAL OPERATIONS OF ORPHANAGE | TO THE KNOWLEDGE OF THE GRANTOR,NO FUNDS HAVE BEEN DIVERTED TO ANY OTHER ACT | JANUARY 1, 2024 - DECEMBER 31, 2024 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMP VAL VERDE - BUILDINGS | 142,260 | 59,280 | 82,980 | |
| CAMP VAL VERDE - LAND | 459,856 | 0 | 459,856 | |
| PRESSURE WASHER | 3,522 | 3,522 | 0 | |
| BASEBALL BACKSTOP | 981 | 981 | 0 | |
| CATERPILLAR LOADER | 38,427 | 38,427 | 0 | |
| LOG SPLITTER | 1,772 | 1,772 | 0 | |
| ICE MACHINE | 1,257 | 1,257 | 0 | |
| TWISTER CHIPPER | 11,840 | 11,840 | 0 | |
| BOBCAT MOWER | 2,467 | 2,467 | 0 | |
| DELL COMPUTER | 796 | 796 | 0 | |
| LAND | 36,750 | 0 | 36,750 | |
| BUILDING | 354,900 | 185,015 | 169,885 | |
| BUILDING IMPROVEMENTS | 7,396 | 3,323 | 4,073 | |
| JOHN DEERE TRACTORY & ROTARY CUTTER | 25,446 | 25,446 | 0 | |
| NINJA JUMP | 1,328 | 1,328 | 0 | |
| 2 JOHN DEERE MOWERS | 6,500 | 6,500 | 0 | |
| POWER PRUNER | 617 | 617 | 0 | |
| 2001 DODGE ONE TON DIESEL | 2,798 | 2,798 | 0 | |
| 16' FLAT BED TRAILER | 787 | 787 | 0 | |
| 3 LOG CABINS | 53,602 | 22,328 | 31,274 | |
| HORSE BARN BY TEXAS RANCH BARN | 140,977 | 58,744 | 82,233 | |
| HORSE BARN BY TEXAS RANCH BARN | 52,567 | 21,905 | 30,662 | |
| METAL ROOM RANCH HOUSE | 11,536 | 4,810 | 6,726 | |
| WESTERN FURNITURE A&S AUCTION | 5,886 | 5,886 | 0 | |
| FURNITURE - OFFICE DEPOT DESK & CHAIR | 860 | 860 | 0 | |
| FINISH LABOR & MATERIALS TO PERFORM WORK ON SEVEN UNITS | 20,027 | 19,935 | 92 | |
| EQUIPMENT | 541 | 541 | 0 | |
| BUILDING IMPROVEMENTS | 1,510 | 530 | 980 | |
| CARPET | 5,129 | 5,129 | 0 | |
| CONSTRUCTION | 6,099 | 0 | 6,099 | |
| AIR CONDITIONER | 19,764 | 15,997 | 3,767 | |
| LEAIRD'S FURNITURE | 503 | 270 | 233 | |
| HAVERTY'S FURNITURE | 5,455 | 2,921 | 2,534 | |
| MANLIFT | 4,500 | 2,358 | 2,142 | |
| MOWER | 10,800 | 5,658 | 5,142 | |
| MOWER - SCAG TURF TIGER | 11,150 | 5,708 | 5,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT IN TRANSIT - VICOF II FEEDER LP | 33,560 | 33,560 | 33,560 |
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 948,017 | 1,222,325 | 1,222,325 |
| CONSTRUCTION IN PROGRESS | 364,273 | 1,393,541 | 1,393,541 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO UNREALIZED GAIN/LOSS | 192,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIRPLANE EXPENSE | 11,271 | 0 | 11,271 | |
| REPAIRS & MAINTENANCE | 12,766 | 0 | 12,766 | |
| MANAGEMENT FEES | 38,931 | 38,931 | 0 | |
| BANK FEES | 96 | 96 | 0 | |
| SUPPLIES | 15,421 | 0 | 15,421 | |
| AUTO EXPENSE | 90 | 0 | 90 | |
| INSURANCE | 31,697 | 0 | 31,697 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 5 | 0 | 5 | |
| REPAIRS & MAINTENANCE | 1,889 | 1,889 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 62,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 16,600 | 16,600 | 0 |