| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Equiities | 1,027,573 | 4,725,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Golub Captial Partners 10 | AT COST | 1,789,012 | 1,789,012 |
| Golub Capital Partners 11 | AT COST | 622,116 | 622,116 |
| Fortress Real Estate Opps II | AT COST | 155,465 | 155,465 |
| Fortress Credit OPP Fund IV | AT COST | 305,846 | 305,846 |
| Bridge Senior Housing II | AT COST | 532,096 | 532,096 |
| Pimco Income Fund Institutional | AT COST | 847,616 | 847,616 |
| Altair Angelo Gordon MVP LLC | AT COST | 1,263,130 | 1,263,130 |
| Fortress RE Opp Fund III | AT COST | 1,043,911 | 1,043,911 |
| Fortress Credit Opp Fund V | AT COST | 298,406 | 298,406 |
| SPC Opportunites | AT COST | 42,746 | 42,746 |
| Merrill - Govt. Securities | FMV | 3,345,803 | 3,415,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 38,795 | 38,795 | ||
| Other Investment Expense | 1,152 | 1,152 | ||
| Other Portfolio Deductions | 34,462 | 34,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Altair-Angelo Grodon MVP | 1,570 | 1,570 | |
| Fortress Credit Opp Funds V | 36,310 | 36,310 | |
| Fortress Credit Opportunites IV | 33,167 | 33,167 | |
| Fortress RE Opp Fund II | 11,561 | 11,561 | |
| Fortress RE Opp Fund III | 56,987 | 56,987 | |
| Golub 10 | 90,326 | 90,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 19,584 |