| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX | 3,885 | 1,943 | 0 | 1,942 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AC/HEATING | 2019-06-24 | 7,123 | 2,137 | SL | 15.0000 | 475 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,902 | 13,902 | ||
| Buildings | 40,482 | 40,143 | 339 | 50,000 |
| Land | 867,333 | 867,333 | 6,921,000 | |
| Miscellaneous | 239,538 | 239,538 | 777,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO MAIN | FMV | 17,192,655 | 19,892,463 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,434 | 4,434 | ||
| Buildings | 7,410 | 2,899 | 4,511 | |
| Improvements | 27,750 | 27,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,596 | 2,798 | 0 | 2,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP STOCK | 15,360 | 5,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,336 | 1,668 | 1,668 | |
| OFFICE SUPPLIES | 2,427 | 1,214 | 1,213 | |
| POSTAGE/ TELEPHONE | 2,524 | 1,262 | 1,262 | |
| Rental Expenses | 125,293 | 62,647 | 62,646 | |
| SOFTWARE | 1,470 | 735 | 735 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REFUNDS | 297 | ||
| ROYALTY MINERAL INTERESTS | 86,812 | 86,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO INVESTMENT | 108,381 | 108,381 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ESTIMATE | 16,000 | 16,000 | ||
| FEDERAL TAXES | 3,159 | 3,159 | ||
| FOREIGN INCOME TAX | 3,525 | 3,525 | ||
| PAYROLL | 2,746 | 1,373 | 1,373 |