| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,875 | 0 | 0 | 6,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UNDERWATER EQUIPMENT | 2022-11-29 | 9,910 | 2,147 | SL | 5.000000000000 | 1,982 | 0 | 1,982 | |
| 2020 NISSAN LEAF | 2024-01-01 | 12,907 | SL | 5.000000000000 | 2,581 | 0 | 2,581 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| UNDERWATER EQUIPMENT | 9,910 | 4,129 | 5,781 | |
| 2020 NISSAN LEAF | 12,907 | 2,581 | 10,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 149 | 0 | 0 | 0 |
| BOOKS | 78 | 0 | 0 | 0 |
| BACKGROUND CHECK | 118 | 0 | 0 | 0 |
| PAYROLL PROCESSING | 1,702 | 0 | 0 | 1,702 |
| RETIREMENT PLAN | 1,095 | 0 | 0 | 1,095 |
| DE MINIMUS PURCHASES | 7,899 | 0 | 0 | 7,899 |
| EDUCATION | 6,235 | 0 | 0 | 6,235 |
| OTHER COSTS | 11,106 | 0 | 0 | 11,106 |
| EQUIP RENTAL | 5,840 | 0 | 0 | 5,840 |
| MARKETING | 4,011 | 0 | 0 | 4,011 |
| LANDSCAPING | 6,526 | 0 | 0 | 6,526 |
| UTILITIES | 19,741 | 0 | 0 | 19,741 |
| TECH SUPPORT | 8,955 | 0 | 0 | 8,955 |
| COMPUTER SUPPLIES | 4,426 | 0 | 0 | 4,426 |
| INSURANCE | 79,066 | 0 | 0 | 79,066 |
| SUPPLIES | 61,055 | 0 | 0 | 61,055 |
| OUTSIDE CONTRACT SERVICES | 168,313 | 0 | 0 | 168,313 |
| PAYROLL AND RELATED BURDEN | 758,993 | 0 | 0 | 758,993 |
| COMPUTER SOFTWARE | 725 | 0 | 0 | 725 |
| MEMBERSHIPS | 243 | 0 | 0 | 243 |
| POSTAGE | 18 | 0 | 0 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE | 46,208 | 46,208 | |
| PROGRAM SERVICE CHILD WELFARE | 4,639 | 4,639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITY | 16,954 | 1,985 |
| CITI COSTCO | 0 | 6,432 |