| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARE BROAD USD | PURCHASE | 2024-02 | 8,185 | 7,830 | 355 | |||||
| I SHARE CORE | PURCHASE | 2024-02 | 2,090 | 1,914 | 176 | |||||
| ISHARES JP MORGAN USD | PURCHASE | 2024-02 | 1,503 | 1,462 | 41 | |||||
| SCHWAB INTERNATNAL SMALL | PURCHASE | 2024-02 | 6,856 | 6,768 | 88 | |||||
| SCHWAB US SMALL CAP ETF | PURCHASE | 2024-02 | 1,998 | 9,993 | -7,995 | |||||
| SPDR GOLD MINISHARES | PURCHASE | 2024-02 | 2,866 | 5,824 | -2,958 | |||||
| SPDR PORTFOLIO DVLPD | PURCHASE | 2024-02 | 1,415 | 1,415 | ||||||
| VANGUARD LONG TERM | PURCHASE | 2024-02 | 4,106 | 4,402 | -296 | |||||
| VANGUARD MORTGAGE BACKED | PURCHASE | 2024-02 | 742 | 810 | -68 | |||||
| VANGUARD LTC EFT | PURCHASE | 2024-01 | 1,515 | 2,210 | -695 | |||||
| VANGUARD STC EFT | PURCHASE | 2024-02 | 6,745 | 4,505 | 2,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GRAYSCALE ETHEREUM | 23,734 | 23,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DAF FINANCIAL | AT COST | ||
| GLOBAL X FDS GLBL X MLP ETF | AT COST | 2,358 | 3,310 |
| INVESCO EXCHANGE SR LN ETF | AT COST | 7,185 | 7,206 |
| INVSC VARIABLE RATE | AT COST | 6,217 | 6,797 |
| ISHARE BROAD USD HIGH ETF | AT COST | ||
| ISHARE CRE U S REIT ETF | AT COST | ||
| ISHARE JPMORGAN USD EMG ETF | AT COST | ||
| ISHARE TRUST ICVT | AT COST | 4,196 | 5,098 |
| LODGING OPPORTUNITY FUND | AT COST | ||
| REAL ESTATE SELECT SCTR | AT COST | 3,110 | 3,294 |
| SCHWAB STRAT INTL SMALL CAP EQUITY | AT COST | ||
| SCHWAB STRATEGIC US MID-CAP ETF | AT COST | 11,095 | 13,716 |
| SCHWAB STRATEGIC US SMALL-CAP ETF | AT COST | 8,269 | 10,913 |
| SCHWAB STRATEGIC US TIPS ETF | AT COST | 2,544 | 2,376 |
| SPDR GOLD MINISHARES ETV | AT COST | 3,243 | 4,315 |
| SPDR INDEX PORTFOLIO DEVLPD ETF | AT COST | 35,003 | 35,052 |
| SPDR INDEX PORTFOLIO EMG MK ETF | AT COST | 8,163 | 8,058 |
| SPDR LONG TERM TREASURY | AT COST | 3,122 | 2,829 |
| SPDR PORTFOLIO HIGH | AT COST | 7,728 | 7,768 |
| SPDR SERIES PRTFLO S&P 500 GW ETF | AT COST | 32,337 | 45,356 |
| SPDR SERIES PRTFLO S&P500 VL ETF | AT COST | 31,550 | 36,361 |
| SPDR SHORT TERM | AT COST | 9,142 | 9,167 |
| VANGUARD EMERGING MARKET | AT COST | 1,516 | 1,516 |
| VANGUARD LONG TERM VCLT | AT COST | 2,883 | 2,916 |
| VANGUARD LONG TERM VGLT | AT COST | ||
| VANGUARD SHORT TERM VGSH | AT COST | 11,117 | 11,171 |
| VANGUARD SHRT TRM CORP BD ETF | AT COST | ||
| VGRD FTSE ALL WORLD | AT COST | 7,543 | 7,670 |
| VNGUARD MTG-BKD SECS ETF | AT COST | 2,465 | 2,312 |
| UNRELIZED GAIN | 26,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISOR FEE XXX-XX-XXXX | ||||
| INVESTMENT EXPENSE TD 7954 | ||||
| ADVISOR FEE XXX-XX-XXXX | ||||
| BANK CHARGES | ||||
| ROUNDING ADJUSTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 |