| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 17,937 | 0 | 0 | 17,937 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and Equipment | 2,344,152 | 0 | 2,344,152 | 2,344,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 214,072 | 214,072 |
| Edward Jones | FMV | 103,741 | 103,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Deaconess | 129 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 517 | 0 | 0 | 517 |
| Instructor Fees/Honorariums | 7,882 | 0 | 0 | 7,882 |
| Marketing & PR | 2,623 | 0 | 0 | 2,623 |
| Professional Development | 583 | 0 | 0 | 583 |
| Safety and Security | 6,287 | 0 | 0 | 6,287 |
| Supplies and Equipment | 6,229 | 0 | 0 | 6,229 |
| Scholarship & Direct Assistance | 7,211 | 0 | 0 | 7,211 |
| Office Expenses | 10,080 | 0 | 0 | 10,080 |
| Bank Fees/Charges | 483 | 0 | 0 | 483 |
| Acknowledgements | 956 | 0 | 0 | 956 |
| Tech/Software | 9,156 | 0 | 0 | 9,156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Revenue | 1,734 | 1,734 | |
| Other Revenue | 2,179 | 2,179 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 14,248 |
| Unrealized Gain on Investments | 3,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 1 | 3,638 |
| Simple IRA | 0 | 487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 13,682 | 0 | 0 | 13,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 17,760 | 0 | 0 | 17,760 |