| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IVANPLATS LTD (69,975 SHS) | 21,860 | 828,504 |
| PROCTER & GAMBLE (230,062 SHS) | 7,696,970 | 38,569,894 |
| KKR & CO. INC. (1,000,000 SHS) | 45,110,000 | 147,910,000 |
| APPLOVIN CORP. (68,941 SHARES) | 5,733,877 | 22,325,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA INVESTMENTS LLC | AT COST | 379,471 | 217,244 |
| KKR FUND INVESTMENTS | AT COST | 835,902 | 181,754 |
| OTHER INVESTMENTS | AT COST | 65,452,760 | 89,153,988 |
| KKR ASSOCIATES | AT COST | 0 | 0 |
| KKR GROUP INVESTMENTS LLC | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT(HALE KU'I PL) | 6,049 | 6,049 | 6,049 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF FOR BASIS OF STOCK SOLD | 46,725,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 21,471 | 21,471 | ||
| MISCELLANEOUS | 39,604 | |||
| OFFICE LEASE | 48,310 | 48,310 | ||
| OFFICE UTILITIES | 6,136 | 6,136 | ||
| OFFICE EXPENSES | 3,374 | 3,374 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AURORA (EDCOLLEGE) | -14,815 | -14,815 | |
| KKR GROUP INVESTMENTS II - NEW VERNON FD | -31,266 | -31,345 | |
| KKR ASSOCIATES RESERVE LLC | 775 | 775 | |
| EVERGREEN DESINATION HLDGS LLC | 43,739 | -4,964 | |
| RUSH CREEK LODGE | 329,436 | -7,818 | |
| SEA CLIFF PARTNERS LP | -42,650 | -42,650 | |
| KKR Associates Europe II LP | -2 | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER/BANK FEES | 435,608 | 435,608 | ||
| PROFESSIONAL FEES | 390,619 | 195,310 | 195,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 1,700,804 | |||
| FOREIGN | 8,896 | 8,896 |