| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SMALL CAP GRW ADV | 153,024 | 193,344 |
| ALLSPRING SPECIAL MDCP VL I | 252,589 | 303,124 |
| BLACKROCK EQUITY DIVIDEND | 544,441 | 499,006 |
| NATIXIS VAUGHN NELSN SMCP VL Y | 99,609 | 126,361 |
| OAKMARK FUND INSTITUTIONAL | 209,839 | 393,617 |
| POLEN GROWTH INSTITUTIONAL | 321,079 | 514,419 |
| T ROWE INT US SMCP GRW EQ | 201,289 | 235,551 |
| ISHARES 0-5 HY CORP | 62,690 | 63,489 |
| ISHARES 0-5 IG CORP | 103,495 | 105,946 |
| ISHARES FLOATING RATE BD ETF | 61,460 | 61,921 |
| PIMCO SHORT TERM I2 | 82,587 | 83,279 |
| WESTERN ASSET CORE PLUS BDI | 109,703 | 104,513 |
| IPATH BLOOMBERG COMMODITY INDEX DUE | 11,114 | 10,975 |
| FIRST TRUST WATER ETF | 25,571 | 45,412 |
| GLOBAL X MLP & ENERGY INFRAS | 58,945 | 81,211 |
| ISHARES GOLD TRUST | 38,229 | 50,599 |
| BAIDU INC ADS | 2,551,788 | 1,346,178 |
| AMERICAN EUROPACIFIC CRW F2 | 273,092 | 289,648 |
| ARTISAN INTL VALUE ADV | 365,410 | 466,653 |
| GOLDMAN SACHS GQG INTL OPP I | 271,040 | 303,053 |
| INVESCO DEVELOPING MKTS | 72,123 | 76,745 |
| PZENA EMERGING MKTS VAL INST | 113,517 | 119,994 |
| MSIF GOVERNMENT PTF INST | 132,839 | 132,839 |
| MACQUARIE SCI & TECH I | 239,560 | 240,898 |
| ENERGY SEL SECT SPDR FD | 41,445 | 41,973 |
| GLOBAL X COPPER MINERS ETF | 11,124 | 9,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BX TAC OPPS II OFSHR FEEDR FUND | AT COST | 140,505 | 71,321 |
| IRONWOOD MULTI-STRATEGY | AT COST | 756,667 | 788,872 |
| HPC MILLENNIUM INTL | AT COST | 1,366,968 | 1,568,908 |
| ARES SPECIAL OPP FUND | AT COST | 193,441 | 339,353 |
| OAKTREE OPP XI | AT COST | 346,767 | 414,196 |
| SPIN DIGITAL MEDIA | AT COST | 218,715 | 218,715 |
| TRUEBRIDGE SELECT I | AT COST | 349,317 | 349,989 |
| BLACKSTONE REIT | AT COST | 1,123,235 | 1,118,347 |
| BLACKSTONE GROWTH | AT COST | 419,451 | 372,257 |
| OAKTREE OPP XII | AT COST | 96,268 | 109,884 |
| FVP GROWTH | AT COST | 199,810 | 213,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW-THROUGH FROM ALTERNATIVE INVESTMENTS | 44,466 | 44,466 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 49,847 | 49,847 | 49,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 25,126 | 25,126 | 0 | |
| PLACEMENT FEE | 5,000 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,175 | 3,175 | 0 |