| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,531 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT IMPROVEMENTS | 2016-10-15 | 17,401 | 12,615 | SL | 10.0000 | 1,740 | |||
| TENANT IMPROVEMENTS | 2017-06-22 | 2,450 | 2,205 | SL | 10.0000 | 245 | |||
| FURNITURE & FIXTURES | 2020-03-01 | 21,477 | 16,465 | SL | 5.0000 | 4,295 | |||
| VEHICLE | 2021-05-19 | 50,146 | 24,633 | SL | 5.0000 | 10,029 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 99,766 | 84,282 | 15,484 | |
| Furniture and Fixtures | 36,182 | 35,465 | 717 | |
| Buildings | 19,851 | 16,805 | 3,046 | |
| Land | 354,299 | 354,299 | ||
| Miscellaneous | 12,211 | 12,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,531 | 0 | 0 | 0 | |
| LEGAL | 40,129 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 8,141 | 8,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 5,778 | |||
| BANK FEES | 5,975 | |||
| BOOKS, SUBSCRIPTIONS | 19,061 | |||
| BUSINESS EXPENSES | 1,570 | |||
| COMPUTER EXPENSES | 200 | |||
| CONTRIBUTIONS | 120 | |||
| EDUCATION | 3,074 | |||
| EMPLOYEE BENEFITS | 15,597 | |||
| EMPLOYEE REIMBURSMENTS | 3,588 | |||
| FULFILLMENT | 748 | |||
| FUNDRAISING | 140,530 | |||
| INSURANCE | 51,771 | |||
| INTERNET | 1,039 | |||
| LICENSES AND FEES | 358 | |||
| MANAGEMENT | 226 | |||
| MEDICAL EXPENSES | 18,909 | |||
| OFFICE EXPENSE | 27,348 | |||
| OFFICER EXPENSES | 3,082 | |||
| OPERATIONS | 383 | |||
| OUTSIDE SERVICES | 49,625 | |||
| PARKING | 1,130 | |||
| PAYROLL HR | 2,160 | |||
| POSTAGE & FREIGHT | 36,528 | |||
| REPAIRS | 1,350 | |||
| RESEARCH | 323 | |||
| SOFTWARE & APPLICATIONS | 5,675 | |||
| STORAGE | 5,116 | |||
| TELEPHONE | 20,558 | |||
| TRANSPORTION | 15,325 | |||
| UTILITES | 5,977 | |||
| WEBSITE | 4,264 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJ | 176,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINES OF CREDIT | 155,831 | 217,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,845 | |||
| PAYROLL TAXES: MEDICARE | 6,801 | |||
| PAYROLL TAXES: SOCIAL SECURITY | 24,813 |