| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SQUARE FEES | 276 | 185 | 185 | 91 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALA CYNWYD BUILDING | 2016-12-31 | 1,056,911 | 189,700 | SL | 39.000000000000 | 13,550 | 13,550 | 13,550 | |
| BATHROOM IMPROVEMENTS | 2017-09-22 | 42,937 | 6,881 | SL | 39.000000000000 | 550 | 550 | 550 | |
| DECK | 2017-12-07 | 19,421 | 3,029 | SL | 39.000000000000 | 249 | 249 | 249 | |
| DRAPES | 2017-08-31 | 10,865 | 10,865 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HVAC | 2017-11-30 | 21,950 | 3,425 | SL | 39.000000000000 | 281 | 281 | 281 | |
| KITCHEN IMPROVEMENTS | 2017-11-20 | 8,844 | 1,381 | SL | 39.000000000000 | 113 | 113 | 113 | |
| LAND IMPROVEMENTS | 2017-04-26 | 21,086 | 9,373 | SL | 15.000000000000 | 703 | 703 | 703 | |
| PAINTING | 2017-12-06 | 32,734 | 5,104 | SL | 39.000000000000 | 420 | 420 | 420 | |
| PLUMBING | 2017-10-10 | 10,042 | 1,606 | SL | 39.000000000000 | 129 | 129 | 129 | |
| ROOF IMPROVEMENTS | 2017-11-22 | 8,550 | 1,332 | SL | 39.000000000000 | 110 | 110 | 110 | |
| CARPENTRY IMPROVEMENTS | 2017-08-29 | 27,523 | 4,471 | SL | 39.000000000000 | 353 | 353 | 353 | |
| ELECTRICAL IMPROVEMENTS | 2017-12-06 | 4,373 | 681 | SL | 39.000000000000 | 56 | 56 | 56 | |
| DECK | 2018-07-16 | 59,750 | 8,298 | SL | 39.000000000000 | 766 | 766 | 766 | |
| ROOF TOP A/C UNIT WITH GAS HEAT | 2019-06-14 | 16,700 | 1,962 | SL | 39.000000000000 | 214 | 214 | 214 | |
| HVAC | 2021-07-01 | 34,500 | 150DB | 15.000000000000 | 0 | 1,150 | 1,150 | ||
| CHIMNEY | 2021-09-01 | 5,275 | 150DB | 15.000000000000 | 0 | 176 | 176 | ||
| ROOF IMPROVEMENTS | 2022-09-30 | 71,020 | 2,276 | SL | 39.000000000000 | 911 | 0 | 911 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASED | 1,800,000 | 1,256,167 | COST | 0 | 543,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 12,665 | 8,485 | 8,485 | 4,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 5,623 | 3,767 | 3,767 | 1,856 |
| WATER | 800 | 536 | 536 | 264 |
| TELEPHONE | 764 | 511 | 511 | 253 |
| GENERAL SUPPLIES | 555 | 372 | 372 | 183 |
| INSURANCE | 0 | 0 | 0 | 0 |
| BANK FEES | 1,138 | 762 | 762 | 376 |
| MISC | 440 | 295 | 295 | 145 |
| CAPITAL IMPROVEMENTS | 86,318 | 86,318 | 86,318 | 0 |
| REPAIR AND MAINTENANCE | 10,566 | 10,566 | 10,566 | 0 |
| OFFICE | 302 | 302 | 302 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 880 | 880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BMT LOAN | 78,386 | 0 |
| SECURITY DEPOSIT | 6,164 | 0 |
| SBA LOAN | 44,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,860 | 1,246 | 1,246 | 614 |