| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALL FIELD EQUIPMENT | 2004-08-15 | 38,124 | 38,124 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BALL FIELD EQUIPMENT-C&H | 2005-01-01 | 46,593 | 46,593 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COVERED TRAINING FACILITY | 2005-01-01 | 63,000 | 30,621 | SL | 39.000000000000 | 1,615 | 0 | 1,615 | |
| MASONRY BLOCK | 2005-01-01 | 16,828 | 16,828 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SKYLIGHTS | 2005-01-01 | 3,768 | 3,768 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE SHED | 2005-01-01 | 8,482 | 8,482 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE UNDER BLEACHERS | 2005-01-01 | 6,000 | 6,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| UP-SIZE FLAG POLE | 2005-01-01 | 6,000 | 6,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BRICK VENEER - SNACK BAR | 2005-01-01 | 4,707 | 4,707 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BRICK PAVERS TO CONCOURSE | 2005-01-01 | 8,875 | 8,875 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| T&G WALL OF FAME, BENCHES | 2005-01-01 | 12,000 | 12,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ROLL UP DOORS | 2005-01-01 | 20,000 | 20,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DUG-OUT FENCE | 2005-01-01 | 8,000 | 8,000 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| SIGNAGE AND SCOREBOARD | 2005-01-01 | 5,500 | 5,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ROLLER | 2010-08-25 | 4,000 | 4,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RIGID 3300 PSI GAS PRESSU | 2011-05-31 | 800 | 800 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD 4G | 2012-10-31 | 876 | 876 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEATHER CHAIR WITH METAL | 2009-06-30 | 455 | 455 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEATHER CHAIR WITH METAL | 2009-06-30 | 455 | 455 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 67" SETTEE | 2009-06-30 | 5,524 | 5,524 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| L-SCREEN 7X7-96# NET W/ G | 2013-03-31 | 1,909 | 1,909 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO 13.3 MD101LL/ | 2013-07-31 | 1,570 | 1,570 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 15X25 US POLY FLAG | 2013-07-31 | 721 | 711 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD AIR S | 2015-07-31 | 753 | 739 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ABI FORCE INFIELD GROOMER | 2017-03-31 | 9,082 | 8,676 | 200DB | 7.000000000000 | 405 | 0 | 406 | |
| GRASSWORK - BASEBALL FIELD | 2020-12-31 | 100,800 | 30,996 | 150DB | 15.000000000000 | 6,981 | 0 | 6,981 | |
| GRASSWORK - WARNING TRACK & BULLPEN | 2020-12-31 | 68,112 | 20,946 | 150DB | 15.000000000000 | 4,717 | 0 | 4,717 | |
| REMODEL WORK/HVAC | 2020-04-30 | 21,689 | 6,668 | 150DB | 15.000000000000 | 1,502 | 0 | 1,502 | |
| REMODEL WORK/ENGINEERING/DESIGN | 2020-04-30 | 147,722 | 45,425 | 150DB | 15.000000000000 | 10,230 | 0 | 10,230 | |
| REMODEL WORK/DOORS | 2020-04-30 | 15,581 | 4,791 | 150DB | 15.000000000000 | 1,080 | 0 | 1,080 | |
| REMODEL WORK/PLUMBING | 2020-04-30 | 30,355 | 9,334 | 150DB | 15.000000000000 | 2,103 | 0 | 2,103 | |
| REMODEL WORK/CONCRETE | 2020-04-30 | 31,303 | 9,625 | 150DB | 15.000000000000 | 2,169 | 0 | 2,169 | |
| REMODEL WORK/ELECTRICAL | 2020-04-30 | 216,646 | 66,618 | 150DB | 15.000000000000 | 15,004 | 0 | 15,004 | |
| REMODEL WORK/CONCESSIONS MASONRY | 2020-04-30 | 91,310 | 28,078 | 150DB | 15.000000000000 | 6,324 | 0 | 6,324 | |
| REMODEL WORK/WINDOWS | 2020-04-30 | 11,807 | 3,631 | 150DB | 15.000000000000 | 817 | 0 | 817 | |
| REMODEL WORK/FLOORING | 2020-04-30 | 6,035 | 1,856 | 150DB | 15.000000000000 | 418 | 0 | 418 | |
| REMODEL WORK/FIRE ALARM | 2020-04-30 | 6,247 | 1,920 | 150DB | 15.000000000000 | 432 | 0 | 432 | |
| REMODEL WORK/CONCESSION DOORS & SHU | 2020-04-30 | 4,685 | 1,441 | 150DB | 15.000000000000 | 325 | 0 | 325 | |
| REMODEL WORK/CONCESSIONS | 2020-04-30 | 6,095 | 1,877 | 150DB | 15.000000000000 | 422 | 0 | 422 | |
| PRESS BOX AT FIELD | 2021-09-30 | 3,825 | 881 | 150DB | 15.000000000000 | 295 | 0 | 295 | |
| FENCING | 2021-09-30 | 2,744 | 633 | 150DB | 15.000000000000 | 210 | 0 | 210 | |
| STORAGE GARAGE | 2021-09-30 | 98,633 | 5,796 | SL | 39.000000000000 | 2,529 | 0 | 2,529 | |
| COUNTERTOP/TABLE TOP PROJECT | 2021-09-30 | 8,530 | 1,966 | 150DB | 15.000000000000 | 657 | 0 | 657 | |
| LIGHT RECONFIGURATION | 2022-08-31 | 3,330 | 483 | 150DB | 15.000000000000 | 285 | 0 | 285 | |
| HITTING CAGE TURF | 2022-03-31 | 6,037 | 876 | 150DB | 15.000000000000 | 516 | 0 | 516 | |
| HITTING MIRRORS | 2022-03-31 | 2,700 | 392 | 150DB | 15.000000000000 | 231 | 0 | 231 | |
| LED LIGHT AND INSTALLATION | 2022-01-31 | 3,631 | 527 | 150DB | 15.000000000000 | 310 | 0 | 310 | |
| PRESS BOX WALLS/PATITIONS | 2022-12-31 | 1,732 | 252 | 150DB | 15.000000000000 | 148 | 0 | 148 | |
| DATA LINES | 2023-08-31 | 4,080 | 204 | 150DB | 15.000000000000 | 388 | 0 | 388 | |
| HIGH TECH DATA CAMERAS | 2023-08-31 | 20,000 | 960 | 150DB | 15.000000000000 | 1,900 | 0 | 1,900 | |
| ASTRO TURF | 2023-08-31 | 11,100 | 555 | 150DB | 15.000000000000 | 1,055 | 0 | 1,055 | |
| ASTRO TURF | 2023-08-31 | 27,168 | 1,358 | 150DB | 15.000000000000 | 2,581 | 0 | 2,581 | |
| LAND- 205 KEOAWA ST | 2023-12-28 | 2,100,000 | L | 0 | 0 | 0 | |||
| ARTWORK | 2024-11-30 | 5,438 | 150DB | 15.000000000000 | 272 | 0 | 272 | ||
| AUDIO SYSTEM | 2024-11-30 | 10,356 | 150DB | 15.000000000000 | 518 | 0 | 518 | ||
| DRYWALL | 2024-11-30 | 3,720 | 150DB | 15.000000000000 | 186 | 0 | 186 | ||
| ELECTRICAL WORK | 2024-11-30 | 15,520 | 150DB | 15.000000000000 | 776 | 0 | 776 | ||
| HITTRAX SIMILATOR-TRANING FACILITY | 2024-11-30 | 15,028 | 150DB | 15.000000000000 | 751 | 0 | 751 | ||
| FLOORING | 2024-11-30 | 25,800 | 150DB | 15.000000000000 | 1,290 | 0 | 1,290 | ||
| GLASSWORK | 2024-11-30 | 14,206 | 150DB | 15.000000000000 | 710 | 0 | 710 | ||
| LIGHTING INSTALL/FIXTURES | 2024-11-30 | 18,059 | 150DB | 15.000000000000 | 903 | 0 | 903 | ||
| PAINT | 2024-11-30 | 26,929 | 150DB | 15.000000000000 | 1,346 | 0 | 1,346 | ||
| STEEL CLOTHING RACK | 2024-11-30 | 8,567 | 150DB | 15.000000000000 | 428 | 0 | 428 | ||
| REMODEL LABOR/PARTS | 2024-11-30 | 46,658 | 150DB | 15.000000000000 | 2,332 | 0 | 2,332 | ||
| SIGNAGE AND SCOREBOARD | 2024-11-30 | 22,750 | 150DB | 15.000000000000 | 1,138 | 0 | 1,138 | ||
| BAT WALL | 2024-11-30 | 17,772 | 150DB | 15.000000000000 | 889 | 0 | 889 | ||
| MALTA LEATHER SOFA 100" | 2024-11-30 | 4,143 | 150DB | 15.000000000000 | 207 | 0 | 207 | ||
| SOUND PROOFING | 2024-11-30 | 8,113 | 150DB | 15.000000000000 | 405 | 0 | 405 | ||
| CONFERENCE TABLE PARTS/LABOR | 2024-11-30 | 6,116 | 150DB | 15.000000000000 | 306 | 0 | 306 | ||
| TV | 2024-11-30 | 10,430 | 150DB | 15.000000000000 | 521 | 0 | 521 | ||
| WALL COVERING | 2024-11-30 | 36,780 | 150DB | 15.000000000000 | 1,839 | 0 | 1,839 | ||
| BLUE VINYL WALL PANELS | 2024-11-30 | 8,906 | 150DB | 15.000000000000 | 445 | 0 | 445 | ||
| WHITE BOARD AND INSTALL | 2024-11-30 | 7,764 | 150DB | 15.000000000000 | 388 | 0 | 388 | ||
| WINDOW COVERING | 2024-11-30 | 2,287 | 150DB | 15.000000000000 | 114 | 0 | 114 | ||
| BLINDS | 2024-11-30 | 7,800 | 150DB | 15.000000000000 | 390 | 0 | 390 | ||
| CABINET | 2024-11-30 | 9,408 | 150DB | 15.000000000000 | 470 | 0 | 470 | ||
| CAMERAS | 2024-11-30 | 2,700 | 150DB | 15.000000000000 | 135 | 0 | 135 | ||
| FRAMING/CABINETS/CARPENTRY/SUPPLIES | 2024-11-30 | 14,039 | 150DB | 15.000000000000 | 702 | 0 | 702 | ||
| ENGLES LEATHER CHAIR 35" | 2024-11-30 | 9,472 | 150DB | 15.000000000000 | 474 | 0 | 474 | ||
| COUNTERTOPS | 2024-11-30 | 8,826 | 150DB | 15.000000000000 | 441 | 0 | 441 | ||
| DOORS/PARTS/FRAMES/SYSTEM | 2024-11-30 | 3,738 | 150DB | 15.000000000000 | 187 | 0 | 187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK OVERRIDE | 6,574,400 | 8,331,772 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BALL FIELD EQUIPMENT | 38,124 | 38,124 | 0 | |
| BALL FIELD EQUIPMENT-C&H | 46,593 | 46,593 | 0 | |
| COVERED TRAINING FACILITY | 63,000 | 32,236 | 30,764 | |
| MASONRY BLOCK | 16,828 | 16,828 | 0 | |
| SKYLIGHTS | 3,768 | 3,768 | 0 | |
| STORAGE SHED | 8,482 | 8,482 | 0 | |
| STORAGE UNDER BLEACHERS | 6,000 | 6,000 | 0 | |
| UP-SIZE FLAG POLE | 6,000 | 6,000 | 0 | |
| BRICK VENEER - SNACK BAR | 4,707 | 4,707 | 0 | |
| BRICK PAVERS TO CONCOURSE | 8,875 | 8,875 | 0 | |
| T&G WALL OF FAME, BENCHES | 12,000 | 12,000 | 0 | |
| ROLL UP DOORS | 20,000 | 20,000 | 0 | |
| DUG-OUT FENCE | 8,000 | 8,000 | 0 | |
| SIGNAGE AND SCOREBOARD | 5,500 | 5,500 | 0 | |
| ROLLER | 4,000 | 4,000 | 0 | |
| RIGID 3300 PSI GAS PRESSU | 800 | 800 | 0 | |
| IPAD 4G | 876 | 876 | 0 | |
| LEATHER CHAIR WITH METAL | 455 | 455 | 0 | |
| LEATHER CHAIR WITH METAL | 455 | 455 | 0 | |
| 67" SETTEE | 5,524 | 5,524 | 0 | |
| L-SCREEN 7X7-96# NET W/ G | 1,909 | 1,909 | 0 | |
| MACBOOK PRO 13.3 MD101LL/ | 1,570 | 1,570 | 0 | |
| 15X25 US POLY FLAG | 721 | 711 | 10 | |
| IPAD AIR S | 753 | 739 | 14 | |
| ABI FORCE INFIELD GROOMER | 9,082 | 9,081 | 1 | |
| GRASSWORK - BASEBALL FIELD | 100,800 | 37,977 | 62,823 | |
| GRASSWORK - WARNING TRACK & BULLPEN | 68,112 | 25,663 | 42,449 | |
| REMODEL WORK/HVAC | 21,689 | 8,170 | 13,519 | |
| REMODEL WORK/ENGINEERING/DESIGN | 147,722 | 55,655 | 92,067 | |
| REMODEL WORK/DOORS | 15,581 | 5,871 | 9,710 | |
| REMODEL WORK/PLUMBING | 30,355 | 11,437 | 18,918 | |
| REMODEL WORK/CONCRETE | 31,303 | 11,794 | 19,509 | |
| REMODEL WORK/ELECTRICAL | 216,646 | 81,622 | 135,024 | |
| REMODEL WORK/CONCESSIONS MASONRY | 91,310 | 34,402 | 56,908 | |
| REMODEL WORK/WINDOWS | 11,807 | 4,448 | 7,359 | |
| REMODEL WORK/FLOORING | 6,035 | 2,274 | 3,761 | |
| REMODEL WORK/FIRE ALARM | 6,247 | 2,352 | 3,895 | |
| REMODEL WORK/CONCESSION DOORS & SHU | 4,685 | 1,766 | 2,919 | |
| REMODEL WORK/CONCESSIONS | 6,095 | 2,299 | 3,796 | |
| PRESS BOX AT FIELD | 3,825 | 1,176 | 2,649 | |
| FENCING | 2,744 | 843 | 1,901 | |
| STORAGE GARAGE | 98,633 | 8,325 | 90,308 | |
| COUNTERTOP/TABLE TOP PROJECT | 8,530 | 2,623 | 5,907 | |
| LIGHT RECONFIGURATION | 3,330 | 768 | 2,562 | |
| HITTING CAGE TURF | 6,037 | 1,392 | 4,645 | |
| HITTING MIRRORS | 2,700 | 623 | 2,077 | |
| LED LIGHT AND INSTALLATION | 3,631 | 837 | 2,794 | |
| PRESS BOX WALLS/PATITIONS | 1,732 | 400 | 1,332 | |
| DATA LINES | 4,080 | 592 | 3,488 | |
| HIGH TECH DATA CAMERAS | 20,000 | 2,860 | 17,140 | |
| ASTRO TURF | 11,100 | 1,610 | 9,490 | |
| ASTRO TURF | 27,168 | 3,939 | 23,229 | |
| LAND- 205 KEOAWA ST | 2,100,000 | 0 | 2,100,000 | |
| ARTWORK | 5,438 | 272 | 5,166 | |
| AUDIO SYSTEM | 10,356 | 518 | 9,838 | |
| DRYWALL | 3,720 | 186 | 3,534 | |
| ELECTRICAL WORK | 15,520 | 776 | 14,744 | |
| HITTRAX SIMILATOR-TRANING FACILITY | 15,028 | 751 | 14,277 | |
| FLOORING | 25,800 | 1,290 | 24,510 | |
| GLASSWORK | 14,206 | 710 | 13,496 | |
| LIGHTING INSTALL/FIXTURES | 18,059 | 903 | 17,156 | |
| PAINT | 26,929 | 1,346 | 25,583 | |
| STEEL CLOTHING RACK | 8,567 | 428 | 8,139 | |
| REMODEL LABOR/PARTS | 46,658 | 2,332 | 44,326 | |
| SIGNAGE AND SCOREBOARD | 22,750 | 1,138 | 21,612 | |
| BAT WALL | 17,772 | 889 | 16,883 | |
| MALTA LEATHER SOFA 100" | 4,143 | 207 | 3,936 | |
| SOUND PROOFING | 8,113 | 405 | 7,708 | |
| CONFERENCE TABLE PARTS/LABOR | 6,116 | 306 | 5,810 | |
| TV | 10,430 | 521 | 9,909 | |
| WALL COVERING | 36,780 | 1,839 | 34,941 | |
| BLUE VINYL WALL PANELS | 8,906 | 445 | 8,461 | |
| WHITE BOARD AND INSTALL | 7,764 | 388 | 7,376 | |
| WINDOW COVERING | 2,287 | 114 | 2,173 | |
| BLINDS | 7,800 | 390 | 7,410 | |
| CABINET | 9,408 | 470 | 8,938 | |
| CAMERAS | 2,700 | 135 | 2,565 | |
| FRAMING/CABINETS/CARPENTRY/SUPPLIES | 14,039 | 702 | 13,337 | |
| ENGLES LEATHER CHAIR 35" | 9,472 | 474 | 8,998 | |
| COUNTERTOPS | 8,826 | 441 | 8,385 | |
| DOORS/PARTS/FRAMES/SYSTEM | 3,738 | 187 | 3,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 88,559 | 0 | 44,279 | 44,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIXED ASSET CLEARING | 71,393 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36 | 0 | 18 | 18 |
| BASEBALL EXPENSES | 161,557 | 0 | 0 | 161,557 |
| INSURANCE | 17,907 | 0 | 8,953 | 8,954 |
| INVESTMENT EXPENSE | 64,229 | 64,229 | 0 | 0 |
| MEALS & ENTERTAINMENT | 12,638 | 0 | 0 | 12,638 |
| MISCELLANEOUS | 24,621 | 0 | 12,311 | 12,310 |
| OUTSIDE SERVICES | 33,092 | 0 | 0 | 33,092 |
| REPAIRS & MAINTENANCE | 109,891 | 0 | 0 | 109,891 |
| SUPPLIES | 139,572 | 0 | 0 | 139,572 |
| TELEPHONE | 3,326 | 0 | 1,663 | 1,663 |
| TRAINING | 5,000 | 0 | 2,500 | 2,500 |
| DUES & SUBSCRIPTIONS | 1,796 | 0 | 898 | 898 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 62,962 | 62,962 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
IFREEDOM DIRECT |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSE | 1,743 | 0 | 872 | 871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,128 | 0 | 3,564 | 3,564 |
| PROPERTY TAXES | 3,845 | 0 | 1,923 | 1,922 |