| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 244,247 | 114,835 | 114,835 | 114,835 |
| Contractor | Explanation |
|---|---|
| LUKAS HAYNES DBA LEVERAGED PHILANTH | CONSULTING |
| ANDERSEN TAX LLC | ACCOUNTING |
| Brown Streza LLP | LEGAL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER 1 | 2022-01-10 | 2,913 | 874 | M5 | 5 | 583 | |||
| COMPUTER 3 | 2022-03-31 | 2,176 | 653 | M5 | 5 | 25 | |||
| COMPUTER 4 | 2022-05-18 | 1,377 | 413 | M5 | 5 | 275 | |||
| COMPUTER 5 | 2022-05-27 | 1,494 | 448 | M5 | 5 | 299 | |||
| COMPUTER 6 | 2022-08-24 | 1,403 | 421 | M5 | 5 | 281 | |||
| COMPUTER 7 | 2022-11-09 | 2,158 | 648 | M5 | 5 | 432 | |||
| COMPUTER 8 | 2023-03-07 | 1,439 | 144 | M5 | 5 | 288 | |||
| COMPUTER 9 | 2023-07-25 | 2,060 | 206 | M5 | 5 | ||||
| COMPUTER 10 | 2024-02-07 | 620 | M5 | 217 | |||||
| COMPUTER 11 | 2024-05-13 | 2,913 | M5 | 728 | |||||
| COMPUTER 12 | 2024-07-11 | 1,599 | M5 | 240 | |||||
| COMPUTER 13 | 2024-07-21 | 2,034 | M5 | 305 | |||||
| COMPUTER 14 | 2024-10-12 | 1,755 | M5 | 88 | |||||
| COMPUTER 15 | 2024-10-15 | 1,521 | M5 | 76 | |||||
| COMPUTER 16 | 2024-12-20 | 1,767 | M5 | 5 | 44 | ||||
| COMPUTER 17 | 2024-12-24 | 1,604 | M5 | 80 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ASOC UNI PARA LA COOPERACICION INTERNA |
CALLE 35 AVENIDAS 15 Y 17 N SAN JOSE,BARRIO ESCALANTE501-2050 CS |
2023-07-01 | 1,000,000 | Support operation of its academic programs that promote regeneration and development. | 989,856 | NO | 12/31/2024 | 2024-12-31 | Grantee provides receipts for verification every two weeks. All funds were used for its intended purpose. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 6,834,384 | 6,834,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 776 FUND I, L.P | FMV | 3,820,130 | 3,820,130 |
| INVESTMENT IN WS COSTA RICA SA | FMV | 0 | 0 |
| INVESTMENT IN LOWERCARBON 333. | FMV | 8,065,650 | 8,065,650 |
| INVESTMENT IN CIV FUND I, L.P. | 737,444 | 737,444 | |
| INVESTMENT IN DRAWDOWN CAPITAL | 511,963 | 511,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 132,815 | 38,534 | 38,534 | 55,747 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WS FOSSIL LLC | 927,721 | 1,013,800 | 1,013,800 |
| INVESTMENT IN WS COSTA RICA | 5,540,443 | 6,701,834 | 6,701,834 |
| NOTES RECIEVABLE | 34,528 | 34,528 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 950,582 |
| PRIOR PERIOD ADJUSTMENT NO TAX IMPACT | 1,916,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 64,222 | 28,093 | 28,093 | 35,573 |
| PROGRAM EXPENSES | 2,821,282 | 26,488 | 26,488 | 2,779,183 |
| OTHER EXPENSES | 106,966 | 103,516 | ||
| SERVICE FEE | 35,306 | 17,653 | 17,653 | |
| K-1 DEDUCTIONS | 115,070 | 64,582 | ||
| INSURANCE EXPENSE | 47,655 | 19,815 | 19,815 | 8,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 788 | ||
| GAIN FROM COMPUTER DISPOSAL | 2,954 | 2,954 | 2,954 |
| Name | Address |
|---|---|
| TEACH A MAN TO FISH FOUNDATION |
17595 Harvard Avenue Suite C511 Irvine,CA92614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,377 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WS FOSSIL LLC |
970 W BROADWAY STE E-198 JACKSON,WY83001 |
30-1290531 | WS FOSSIL IS A 100% SINGLE MEMBER LLC OWNED AND OPERATED BY WALKING SOFTER | 107,796 |
| WALKING SOFTER COSTA RICA SA |
VEINTISIETE DE ABRIL OF THE LAS TU Santa Cruz,GUANACASTE50303 CS |
99-9999999 | Walking Softer Costa Rica, S.A is 100% OWNED BY WALKING SOFTER | 1,193,853 |
| Total | 1,301,649 | |||