| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,350 | 0 | 4,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL - 1509 SWEETBRIAR ST PALMDALE | 2021-12-27 | 100,000 | L | 0 | 0 | ||||
| RESIDENTIAL - 1509 SWEETBRIAR ST PALMDALE | 2021-12-27 | 230,000 | 27,773 | SL | 27.500000000000 | 8,364 | 8,364 | ||
| RESIDENTIAL - 36710 CLEARWOOD CT, PALMDALE | 2022-04-18 | 200,000 | L | 0 | 0 | ||||
| RESIDENTIAL - 36710 CLEARWOOD CT, PALMDALE | 2022-04-18 | 305,000 | 11,091 | SL | 27.500000000000 | 11,091 | 11,091 | ||
| RESIDENTIAL - 36823 HILLCREST DR, PALMDALE | 2023-03-10 | 200,000 | L | 0 | 0 | ||||
| RESIDENTIAL - 36823 HILLCREST DR, PALMDALE | 2023-03-10 | 220,000 | 6,333 | SL | 27.500000000000 | 8,000 | 8,000 | ||
| RESIDENTIAL - 40350 MARAVILLA DR, PALMDALE | 2024-05-28 | 318,000 | SL | 27.500000000000 | 7,227 | 7,227 | |||
| RESIDENTIAL - 40350 MARAVILLA DR, PALMDALE | 2024-05-28 | 100,000 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL - 1509 SWEETBRIAR ST PALMDALE | 100,000 | 0 | 100,000 | |
| RESIDENTIAL - 1509 SWEETBRIAR ST PALMDALE | 230,000 | 36,137 | 193,863 | |
| RESIDENTIAL - 36710 CLEARWOOD CT, PALMDALE | 200,000 | 0 | 200,000 | |
| RESIDENTIAL - 36710 CLEARWOOD CT, PALMDALE | 305,000 | 22,182 | 282,818 | |
| RESIDENTIAL - 36823 HILLCREST DR, PALMDALE | 200,000 | 0 | 200,000 | |
| RESIDENTIAL - 36823 HILLCREST DR, PALMDALE | 220,000 | 14,333 | 205,667 | |
| RESIDENTIAL - 40350 MARAVILLA DR, PALMDALE | 318,000 | 7,227 | 310,773 | |
| RESIDENTIAL - 40350 MARAVILLA DR, PALMDALE | 100,000 | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,200 | 0 | 3,200 | |
| LEGAL FEES | 199 | 199 | 0 | |
| LEGAL FEES | 2,199 | 2,199 | 0 | |
| LEGAL FEES | 1,726 | 1,726 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,977 | 0 | 497 | |
| REPAIRS | 3,277 | 3,277 | 0 | |
| UTILITIES | 2,148 | 2,148 | 0 | |
| REPAIRS | 2,039 | 2,039 | 0 | |
| UTILITIES | 1,508 | 1,508 | 0 | |
| COMMISSIONS | 0 | 0 | 0 | |
| REPAIRS | 3,005 | 3,005 | 0 | |
| UTILITIES | 1,896 | 1,896 | 0 | |
| REPAIRS | 3,736 | 3,736 | 0 | |
| UTILITIES | 1,927 | 1,927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTOR | 14,000 | 0 | 14,000 |
| Name | Address |
|---|---|
| MOHAMED YASSINE |
910 SHEPARDS COURT ROSWELL,GA30075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,517 | 3,517 | 0 | |
| PROPERTY TAXES | 6,871 | 6,871 | 0 | |
| PROPERTY TAXES | 2,960 | 2,960 | 0 | |
| PROPERTY TAXES | 3,580 | 3,580 | 0 |