| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1985-08-23 | 269,861 | 268,955 | SL | 15.000000000000 | 0 | 0 | ||
| IMPROVEMENT 1987 | 1987-06-30 | 1,762 | 1,759 | SL | 27.500000000000 | 0 | 0 | ||
| IMPROVEMENT 1989 | 1989-06-30 | 1,249 | 1,249 | SL | 27.500000000000 | 0 | 0 | ||
| LAND | 1985-08-23 | 67,465 | L | 0 | 0 | ||||
| REMODEL #4 | 2020-09-10 | 39,141 | 4,684 | SL | 27.500000000000 | 1,423 | 1,423 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 269,861 | 268,955 | 906 | 906 |
| IMPROVEMENT 1987 | 1,762 | 1,759 | 3 | 3 |
| IMPROVEMENT 1989 | 1,249 | 1,249 | 0 | 0 |
| LAND | 67,465 | 0 | 67,465 | 67,465 |
| REMODEL #4 | 39,141 | 6,107 | 33,034 | 33,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,660 | 1,665 | 4,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING & MAINTENANCE | 7,260 | 7,260 | 0 | |
| LANDSCAPING & GARDENING | 23,046 | 23,046 | 0 | |
| LICENSES & PERMITS | 552 | 552 | 0 | |
| REPAIRS | 4,121 | 4,121 | 0 | |
| INSURANCE | 3,146 | 3,146 | 0 | |
| PEST CONTROL | 730 | 730 | 0 | |
| ADVERTISING | 397 | 397 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSIT | 7,300 | 7,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 100 | 100 | 0 | |
| MANAGEMENT FEES | 8,636 | 8,636 | 0 |
| Name | Address |
|---|---|
| WAYNE KENNEDY |
371 ELM STREET SAN CARLOS,CA94070 |
| LORELEI ROCKWELL |
371 ELM STREET SAN CARLOS,CA94070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 37,254 | 37,254 | 0 |