| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 60,429 | 54,386 | 6,043 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2016-08-01 | 72,790 | 72,790 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2018-06-06 | 3,295 | 3,295 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 1,795 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 1,795 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2018-12-31 | 42,024 | 30,015 | SL | 7.000000000000 | 6,003 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-12-31 | 80,862 | 26,955 | SL | 15.000000000000 | 5,391 | 0 | ||
| COMPUTER | 2020-12-19 | 4,452 | 2,670 | SL | 5.000000000000 | 890 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,429 | 1,029 | SL | 5.000000000000 | 686 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,430 | 1,029 | SL | 5.000000000000 | 686 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,430 | 1,029 | SL | 5.000000000000 | 686 | 0 | ||
| MACBOOK AIR | 2022-11-03 | 2,342 | 546 | SL | 5.000000000000 | 468 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 2,772,805 | 2,772,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 10,899,154 | 10,899,154 |
| EXCHANGE TRADED FUNDS | 1,708,275 | 1,708,275 |
| MUTUAL FUNDS | 2,885,813 | 2,885,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 39,228,882 | 39,228,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 72,790 | 72,790 | 0 | |
| COMPUTER | 3,295 | 3,295 | 0 | |
| LAPTOP | 1,795 | 1,795 | 0 | |
| LAPTOP | 1,795 | 1,795 | 0 | |
| FURNITURE | 42,024 | 36,018 | 6,006 | |
| LEASEHOLD IMPROVEMENTS | 80,862 | 32,346 | 48,516 | |
| COMPUTER | 4,452 | 3,560 | 892 | |
| MACBOOK PRO | 3,429 | 1,715 | 1,714 | |
| MACBOOK PRO | 3,430 | 1,715 | 1,715 | |
| MACBOOK PRO | 3,430 | 1,715 | 1,715 | |
| MACBOOK AIR | 2,342 | 1,014 | 1,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,605 | 0 | 14,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 115,061 | 62,963 | 62,963 |
| DISTRIBUTION RECEIVABLE | 0 | 1,600,000 | 1,600,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENSES | 242,306 | 0 | 242,306 | |
| INSURANCE | 6,689 | 0 | 6,689 | |
| MISCELLANEOUS | 9,789 | 0 | 9,789 | |
| OFFICE EXPENSE | 191,514 | 0 | 184,584 | |
| PARKING | 6,086 | 0 | 6,086 | |
| POSTAGE | 133 | 0 | 133 | |
| PROFESSIONAL DEVELOPMENT | 16,832 | 0 | 16,832 | |
| TELEPHONE | 4,385 | 0 | 4,385 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 676,131 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 6,606,928 |
| PRIOR PERIOD ADJUSTMENT | 6,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 92,664 | 149,114 |
| RIGHT OF USE ASSET | 115,251 | 60,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 242,331 | 242,331 | 0 | |
| OTHER PROFESSIONAL FEES | 33,744 | 0 | 33,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 26,620 | 0 | |
| EXCISE TAXES | 101,601 | 0 | 0 |