| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2023-01-01 | 520,000 | 18,909 | SL | 3.64 % | 18,907 | 18,907 | ||
| CLOSING COSTS | 2023-01-01 | 5,422 | 197 | SL | 3.64 % | 197 | 197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 525,422 | 38,210 | 487,212 | 487,212 |
| Land | 130,000 | 130,000 | 130,000 |
| Description | Amount |
|---|---|
| EQUITY ADJUSTMENT | 4,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 33 | 33 | ||
| FILING FEES | 1,273 | 1,273 | ||
| Rental Expenses | 26,740 | 26,740 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 30,682 | 30,854 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 1,222,779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 4,915,068 | 4,915,068 |
| INVESTMENTS IN PARTNERSHIPS | 143,060 | 103,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 29,625 | 29,625 |