| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,443 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PANTEC PUMP AND MOTOR | 2012-11-27 | 808 | 404 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 3 BOOKCASES | 2013-03-01 | 550 | 275 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| EPSON PROJECTOR | 2013-03-21 | 900 | 450 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION-GREEN HOUSE | 2012-11-27 | 58,916 | 17,943 | SL | 39.000000000000 | 1,511 | 0 | 0 | |
| ADOBE - GREEN HOUSE | 2013-03-07 | 2,577 | 762 | SL | 39.000000000000 | 66 | 0 | 0 | |
| MEGASTONE POLYCABONITE GREEN HOUSE | 2013-04-10 | 3,768 | 1,111 | SL | 39.000000000000 | 97 | 0 | 0 | |
| LAND | 2013-09-30 | 264,000 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2014-03-31 | 25,548 | 12,462 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION | 2014-03-31 | 50,119 | 13,546 | SL | 39.000000000000 | 1,285 | 0 | 0 | |
| SIGN | 2014-06-05 | 3,504 | 1,708 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GREEN HOUSE | 2013-10-24 | 10,735 | 4,768 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - LUMBER | 2014-10-09 | 202 | 85 | 200DB | 10.000000000000 | 3 | 0 | 0 | |
| CONSTRUCTION - FENCING MATERIALS | 2014-12-05 | 246 | 100 | 200DB | 10.000000000000 | 4 | 0 | 0 | |
| FARM MACHINERY | 2017-07-19 | 10,800 | 9,901 | SL | 7.000000000000 | 899 | 0 | 0 | |
| STONE MILL AND SIFTER | 2021-05-18 | 19,029 | 10,707 | 200DB | 7.000000000000 | 2,377 | 0 | 0 | |
| NEW HOLLAND 575 - BAILER | 2021-06-11 | 12,000 | 6,753 | 200DB | 7.000000000000 | 1,499 | 0 | 0 | |
| FARM MACHINERY - CLIPPER | 2021-02-19 | 9,549 | 5,374 | 200DB | 7.000000000000 | 1,193 | 0 | 0 | |
| EQUIPMENT | 2022-02-09 | 6,564 | 2,546 | 200DB | 7.000000000000 | 1,148 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PANTEC PUMP AND MOTOR | 808 | 808 | 0 | |
| 3 BOOKCASES | 550 | 550 | 0 | |
| EPSON PROJECTOR | 900 | 900 | 0 | |
| CONSTRUCTION-GREEN HOUSE | 58,916 | 19,454 | 39,462 | |
| ADOBE - GREEN HOUSE | 2,577 | 828 | 1,749 | |
| MEGASTONE POLYCABONITE GREEN HOUSE | 3,768 | 1,208 | 2,560 | |
| LAND | 264,000 | 0 | 264,000 | |
| FURNITURE AND EQUIPMENT | 25,548 | 25,236 | 312 | |
| CONSTRUCTION | 50,119 | 14,831 | 35,288 | |
| SIGN | 3,504 | 3,460 | 44 | |
| GREEN HOUSE | 10,735 | 10,136 | 599 | |
| CONSTRUCTION - LUMBER | 202 | 189 | 13 | |
| CONSTRUCTION - FENCING MATERIALS | 246 | 227 | 19 | |
| FARM MACHINERY | 10,800 | 10,800 | 0 | |
| STONE MILL AND SIFTER | 19,029 | 13,084 | 5,945 | |
| NEW HOLLAND 575 - BAILER | 12,000 | 8,252 | 3,748 | |
| FARM MACHINERY - CLIPPER | 9,549 | 6,567 | 2,982 | |
| EQUIPMENT | 6,564 | 3,694 | 2,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINNER EXPENSES AND SUPPLIES | 7,310 | 0 | 7,310 | 0 |
| INSURANCE | 5,252 | 0 | 2,626 | 2,626 |
| FEES AND LICENSES | 70 | 0 | 0 | 70 |
| FUEL | 923 | 0 | 0 | 923 |
| BANK FEES | 78 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF FARM PRODUCE AND SPECIAL EVENTS | 50,053 | 50,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 85 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| CAROLINE C CULVER |
24B STATE ROAD 519 LA MADERA,NM87539 |