| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Payroll | 18,519 | 0 | 0 | 18,519 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 58,696 | 85,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Skandia Annuity | 610,643 | 1,340,152 | |
| Train Collection | 30,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Equipment | 2,866 | 2,866 | 0 | 100 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOYCE ADKINS |
| Lender's Title | None |
| Relationship to Insider | None |
| Original Amount of Loan | 50,000 |
| Balance Due | |
| Date of Note | 2023-03 |
| Maturity Date | 2025-03 |
| Repayment Terms | Interest only |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Purchase land building |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,532 | 0 | 0 | 1,532 |
| Bank Charges | 30 | 0 | 0 | 30 |
| Supplies | 1,000 | 0 | 0 | 1,000 |
| Description | Amount |
|---|---|
| Prior year adjustment | 65,211 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FREDERICK LOCKWOOD | None | 50,000 | 50,000 | 2023-03 | 600 % | Real Estate | Refinance | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fee | 65 | 65 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,052 | 0 | 0 | 0 |