| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 608 | 608 | 0 | |
| PAYROLL PROCESSING | 1,276 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR US TREAS BD | 5,530,190 | 5,809,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P500 | 4,612,972 | 7,151,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 16,000 | 8,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 3,586 | 0 | 0 | |
| BANK FEES & SERVICE CHARGES | 4,332 | 0 | 0 | |
| OFFICE EXPENSE | 26,054 | 0 | 0 | |
| TRAINING & EDUCATION | 57,199 | 0 | 57,199 | |
| SUPPLIES | 35,131 | 0 | 35,131 | |
| EVENTS | 55,785 | 0 | 55,785 | |
| INSURANCE | 1,094 | 0 | 0 | |
| MISCELLANEOUS | 116 | 0 | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 54,109 | 54,109 | 0 | |
| PROJECT MANAGEMENT/PUBLIC RELATIONS | 652,928 | 0 | 652,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,661 | 0 | 14,661 | |
| INCOME TAXES | 5,408 | 0 | 0 | |
| STATE FEES | 90 | 0 | 0 |