| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,151 | 21,151 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT 7/31/11 | 2010-08-01 | 474 | 474 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT 7/31/12 | 2011-12-31 | 1,619 | 1,619 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT 7/31/16 | 2015-12-31 | 569 | 569 | 200DB | 5.0000 | ||||
| APPLE MACBOOK PRO LAPTOP | 2016-04-05 | 995 | 995 | 200DB | 5.0000 | ||||
| GOOGLE WIFI HUB | 2018-10-31 | 139 | 139 | 200DB | 5.0000 | ||||
| USB BACKUP HARD DRIVE | 2019-03-26 | 259 | 259 | 200DB | 5.0000 | ||||
| BACKUP HARDRIVE | 2019-04-10 | 118 | 118 | 200DB | 5.0000 | ||||
| OFFICE FURNISHINGS | 1999-09-30 | 13,579 | 13,579 | 200DB | 7.0000 | ||||
| (3) BLACK & WHITE PRINTS | 1999-09-30 | 890 | 890 | 200DB | 7.0000 | ||||
| TABLE GLASS | 1999-09-30 | 637 | 637 | 200DB | 7.0000 | ||||
| (2) SHAMA OF THE SKY & WIND PAINTINGS | 1999-09-30 | 477 | 477 | 200DB | 7.0000 | ||||
| SCULPTED POTTERY LAMP | 1999-09-30 | 187 | 187 | 200DB | 7.0000 | ||||
| (2) TRIUMPH CHAIRS, BOOKCASE | 1999-09-30 | 1,290 | 1,290 | 200DB | 7.0000 | ||||
| TV, VCR, MICROWAVE, REFRIDGERATOR | 1999-09-30 | 1,064 | 1,064 | 200DB | 7.0000 | ||||
| EXTRA TRAY & STAND | 1999-09-30 | 814 | 814 | 200DB | 7.0000 | ||||
| PAPER SHREDDER | 1999-09-30 | 120 | 120 | 200DB | 5.0000 | ||||
| 2-LINE PHONE | 1999-09-30 | 100 | 100 | 200DB | 7.0000 | ||||
| CHAIRS (2) & TABLE | 1999-09-30 | 500 | 500 | 200DB | 7.0000 | ||||
| TABLE AND END TABLE | 1999-09-30 | 229 | 229 | 200DB | 7.0000 | ||||
| SONY LCD PROJECTOR | 1999-09-30 | 2,429 | 2,429 | 200DB | 5.0000 | ||||
| SINK & HOT WATER HEATER | 1999-09-30 | 570 | 570 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 1999-09-30 | 856 | 856 | 200DB | 7.0000 | ||||
| GAS LOG SET | 1999-09-30 | 369 | 369 | 200DB | 7.0000 | ||||
| COPIER CART | 1999-09-30 | 475 | 475 | 200DB | 7.0000 | ||||
| BLINDS AND CUSHIONS | 1999-09-30 | 1,870 | 1,870 | 200DB | 7.0000 | ||||
| FILE CABINET | 1999-09-30 | 96 | 96 | 200DB | 7.0000 | ||||
| CUSTOM DESK SURFACE | 1999-09-30 | 735 | 735 | 200DB | 7.0000 | ||||
| SHARP COPIER - MXC304WH | 2023-11-16 | 6,823 | 6,823 | 200DB | 5.0000 | ||||
| ARIZONA LEATHER INTERIORS | 2024-05-15 | 6,074 | 6,074 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED DETAIL | 7,298,286 | 10,997,777 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEGINNING NET VALUE | 44,357 | 44,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,891 | 4,891 |
| Description | Amount |
|---|---|
| ESTIMATED TAX PAYMENTS | 3,000 |
| FEDERAL TAX EXPENSE | 1,966 |
| CHANGE IN BASIS OF PUBLICLY TRADED ASSETS | 28,474 |
| N/D MEALS | 705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEB HOSTING | 753 | 753 | ||
| PO BOX | 420 | 420 | ||
| MISC EXPENSE | 853 | 853 | ||
| RETIREMENT ADMIN FEES | 1,614 | 1,614 | ||
| INSURANCE | 4,595 | 4,595 | ||
| OFFICE EXPENSE | 9,097 | 9,097 | ||
| TRAINING EXPENSES | 149 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHICAGO CLEARING CORP | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 81,071 | 81,071 | ||
| CONSULTING FEES | 10,150 | 10,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5 | 5 | ||
| FOREIGN TAXES | 522 | 522 | ||
| NM FRANCHISE TAX | 12 | 12 |