| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,643 | 5,322 | 5,321 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 15,611,138 | 11,073,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 688,203 | 1,517,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #4319 | AT COST | 11,513,007 | 20,808,609 |
| BROOKFIELD RENEWABLE PARTNERS LP | AT COST | 813,310 | 575,333 |
| ICAPITAL BREP X | FMV | 252,891 | 252,891 |
| SCS MULTI-SECTOR CREDIT OFFSHORE, LTD | FMV | 742,864 | 742,864 |
| SCS PRIVATE CREDIT III OFFSHORE LP | FMV | 393,597 | 393,597 |
| SCS PRIVATE CREDIT IV OFFSHORE LP | FMV | 1,011,770 | 1,011,770 |
| SCS PRIVATE EQUITY IV OFFSHORE LP | FMV | 1,277,460 | 1,277,460 |
| SCS PRIVATE EQUITY FUND III LLC | AT COST | 2,856,172 | 6,181,280 |
| SCS PRIVATE EQUITY IX OFFSHORE LP | FMV | 667,327 | 667,327 |
| SCS PRIVATE EQUITY V OFFSHORE LP | FMV | 1,588,198 | 1,588,198 |
| SCS PRIVATE EQUITY VI OFFSHORE LP | FMV | 3,915,767 | 3,915,767 |
| SCS PRIVATE EQUITY VII OFFSHORE LP | FMV | 2,574,333 | 2,574,333 |
| SCS PRIVATE EQUITY VIII OFFSHORE LP | FMV | 3,012,655 | 3,012,655 |
| SCS PRIVATE OPPORTUNISTIC ASSETS II | FMV | 149,572 | 149,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC - PARTNERSHIP EXPENSES | 82,664 | 82,664 | 0 | |
| BROOKFIELD RENWEABLE PARNTERS LP | 4,106 | 4,106 | 0 | |
| SCS PRIVATE EQUITY FUND III LLC - NONDEDUCTIBLE EXPENSES | 824 | 0 | 0 | |
| BANK FEES | 25 | 25 | 0 | |
| SCS PRIVATE OPPORTUNISTIC ASSETS II | 15,149 | 15,149 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC | 79,208 | 79,208 | 79,208 |
| SCS PRIVATE EQUITY FUND III LLC - TAX-EXEMPT INCOME | 1,699 | 1,699 | 1,699 |
| SCS PRIVATE EQUITY IV OFFSHORE LP | 44,703 | 44,703 | 44,703 |
| SCS MULTI-SECTOR CREDIT OFFSHORE | -71,609 | -71,609 | -71,609 |
| BROOKFIELD RENEWABLE PARTNERS LP | -35,850 | -35,850 | -35,850 |
| SCS PRIVATE CREDIT III OFFSHORE LP | 30,074 | 30,074 | 30,074 |
| SCS PRIVATE CREDIT IV OFFSHORE LP | 79,475 | 79,475 | 79,475 |
| SCS PRIVATE EQUITY V OFFSHORE LP | 148,716 | 148,716 | 148,716 |
| SCS PRIVATE EQUITY VI OFFSHORE LP | 404,659 | 404,659 | 404,659 |
| SCS PRIVATE EQUITY VII OFFSHORE LP | 297,898 | 297,898 | 297,898 |
| SCS PRIVATE EQUITY VIII OFFSHORE LP | 508,757 | 508,757 | 508,757 |
| SCS PRIVATE EQUITY IX OFFSHORE LP | 31,091 | 31,091 | 31,091 |
| ICAPITAL-BREP X OFFSHORE ACCESS FUND, LP | 16,276 | 16,276 | 16,276 |
| SCS PRIVATE EQUITY FUND II LLC | 43 | 43 | 43 |
| SCS PRIVATE EQUITY FUND III LLC - UBTI | 36,554 | 0 | 36,554 |
| SCS PRIVATE EQUITY FUND II LLC - UBTI | -50 | 0 | -50 |
| TAX REFUNDS | 82,696 | 82,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 181,629 | 181,629 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 9,481 | 9,481 | 0 |