| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORTRESS CREDIT OPP FUND V | FMV | 619,538 | 619,538 |
| Q-BLK REAL ASSETS, LP | FMV | 57,594 | 57,594 |
| ABERDEEN INTERNATIONAL | FMV | 130,348 | 130,348 |
| ABERDEEN PRIVATE EQUITY | FMV | 27,195 | 27,195 |
| ABERDEEN VENTURE PARTNERS | FMV | 90,991 | 90,991 |
| METROPOLITAN RE PARTNERS VII | FMV | 51,190 | 51,190 |
| 2011 OPPORTUNISTIC PORTFOLIO | FMV | 29,638 | 29,638 |
| TOWNSEND REAL ESTATE ALPHA FUND | FMV | 195,470 | 195,470 |
| CERBERUS OFFSHORE LEVERED LOAN | FMV | 92,918 | 92,918 |
| GSO CREDIT ALPHA FUND II, LP | FMV | 102,926 | 102,926 |
| JUGAAD VENTURES INC. | FMV | 82,243 | 82,243 |
| BAKER TAYLOR | FMV | 74,450 | 74,450 |
| TCG BF | FMV | 14,190,037 | 14,190,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 638 | 0 | 0 | |
| PAYROLL FEES | 1,266 | 1,266 | 0 | |
| TELEPHONE | 12,433 | 0 | 0 | |
| FROM PASS-THROUGH ENTITITES | 200,422 | 200,420 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THRU ENTITIES | 56,082 | 56,082 | 56,082 |
| FROM PASS-THRU ENTITIES | 3,438 | 3,438 | 3,438 |
| BUSINESS INCOME FROM PASSTHROUGHS | -369 | -46 | -369 |
| NET RENTAL INCOME FROM PASSTHROUGHS | -2,739 | -2,739 | -2,739 |
| NET ROYALTY INCOME FROM PASSTHROUGHS | 7,386 | 13,490 | 7,386 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 590,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT FEES | 6,573 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 21,587 | 0 | 0 | |
| FOREIGN TAXES | 21,482 | 21,482 | 0 | |
| PAYROLL TAXES | 4,839 | 1,613 | 3,226 |