| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 220 MARY GRUBS | 2018-05-30 | 1,165,050 | L | 0 | |||||
| MACBOOK PRO 2018 | 2018-02-18 | 3,221 | 2,683 | SL | 7 | 460 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC | 109,415 | 495,012 |
| ORGANON & CO | 5,471 | 7,415 |
| VANGUARD 500 INDEX FUND ADM | 540,500 | 1,470,191 |
| VANGUARD EXTENDED MARKET INDEX | 201,000 | 419,833 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 220 MARY GRUBS | 1,165,050 | 1,165,050 | 1,165,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC CORE FIXED INCOME CTF | 192,229 | 184,330 | |
| DTC SHORT DURATION FIXED INC C | 88,816 | 86,989 | |
| HERITAGE NY L.L.C | 482,184 | 643,201 | |
| HERITAGE OHIO LLC | 405,892 | 556,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO 2018 | 3,221 | 3,143 | 78 | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 40,065 | 40,065 | ||
| Bank Charges | 30 | 30 | ||
| Computers/Electronic Devices | 3,023 | 3,023 | ||
| Equipment Maintenance | 75 | 75 | ||
| Equipment/Furniture Purchase | 2,383 | 2,383 | ||
| Foundation Dues & Memberships | 830 | 830 | ||
| Indemnification Insurance | 1,679 | 1,679 | ||
| K-1 Exp DTC CORE FIXED INCOME | 816 | 816 | ||
| K-1 Exp DTC SHORT DURATION FIX | 339 | 339 | ||
| K-1 Exp HERITAGE NY L.L.C | 12 | |||
| Office Supplies | 162 | 162 | ||
| Postage/Delivery Service | 400 | 400 | ||
| State or Local Filing Fees | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DTC CORE FIXED INCOME CTF | 8,671 | 8,210 | |
| K-1 Inc/Loss DTC SHORT DURATION FIXED INC CTF | 3,973 | 4,106 | |
| K-1 Inc/Loss HERITAGE NY L.L.C | 35,665 | 35,665 | |
| K-1 Inc/Loss HERITAGE OHIO LLC | 28,678 | 28,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,280 | 20,280 | ||
| COMPUTER REPAIR SERVICES | 336 | 336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,500 | |||
| 990-PF Extension for 2023 | 1,500 |