| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PARTS I AND XIV | FORM 990-PF, PARTS I AND XIV | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $686,647 Less grant not counted as qualifying distribution as QD was taken when items were purchased: $1,807 TOTAL Part I, Line 25, Column (d): $684,840 |
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION METHOD FOR DETERMINING VALUE OF SCARVES & HAND WARMERS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $169,337 TOTAL BOOK VALUE OF PROPERTY: $128,210 TOTAL CASH PORTION OF GRANTS: $ - TOTAL AMOUNT OF GRANTS: $169,337 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $41,127 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: SCARVES UNITS: 50 DATE OF DISTRIBUTION: 12/05/2024 GRANT RECIPIENT: GATEWAY CENTER 24 7 INC FMV OF PROPERTY: $816 BOOK VALUE OF PROPERTY: $816 CASH PORTION OF GRANT: $ - TOTAL AMOUNT OF GRANT: $816 DESCRIPTION OF PROPERTY: HAND WARMERS UNITS: 47 DATE OF DISTRIBUTION: 12/05/2024 GRANT RECIPIENT: GATEWAY CENTER 24 7 INC FMV OF PROPERTY: $991 BOOK VALUE OF PROPERTY: $991 CASH PORTION OF GRANT: $ - TOTAL AMOUNT OF GRANT: $991 DESCRIPTION OF PROPERTY: WELLS FARGO & CO UNITS: 2050 DATE OF DISTRIBUTION: 05/09/2024 GRANT RECIPIENT: OPEN DOORS SOLUTIONS INC FMV OF PROPERTY: $125,624 BOOK VALUE OF PROPERTY: $109,798 CASH PORTION OF GRANT: $ - TOTAL AMOUNT OF GRANT: $125,624 DESCRIPTION OF PROPERTY: CREDIT ACCEPTANCE CORPORATION UNITS: 47 DATE OF DISTRIBUTION: 05/09/2024 GRANT RECIPIENT: OPEN DOORS SOLUTIONS INC FMV OF PROPERTY: $41,906 BOOK VALUE OF PROPERTY: $16,605 CASH PORTION OF GRANT: $ - TOTAL AMOUNT OF GRANT: $41,906 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 62,289 | 101,799 |
| APPLE INC | 345,413 | 692,662 |
| BAIRD AGGREGATE BOND FUND CLAS | 60,555 | 60,169 |
| BAIRD SHORT TERM BOND FUND INS | 81,597 | 80,509 |
| BERKSHIRE HATHAWAY INC. CLASS | 177,490 | 354,918 |
| CLIFFWATER CORPORATE LENDING F | 175,000 | 174,585 |
| CREDIT ACCEPTANCE CORPORATION | 49,399 | 111,731 |
| DOUBLELINE TOTAL RETURN BOND | 95,442 | 79,296 |
| EATON CORP PLC | 151,362 | 149,342 |
| ISHARES S&P 1500 INDEX FD | 904,231 | 1,606,978 |
| ISHARES S&P 500 GROWTH INDEX F | 30,850 | 78,584 |
| JP MORGAN ULTRA SHORT INCOME E | 69,593 | 69,309 |
| MICROSOFT CORP | 85,853 | 366,284 |
| PIMCO FLEXIBLE CREDIT INCOME F | 73,531 | 49,593 |
| REPUBLIC SVCS INC | 141,986 | 141,190 |
| SPDR S&P 500 ETF TRUST | 19,776 | 29,890 |
| SPDR S&P DIVIDEND ETF | 27,286 | 44,254 |
| UNITED PARCEL SERVICE | 70,928 | 113,490 |
| VANGUARD DIVIDEND APPRECIATION | 131,291 | 259,083 |
| VANGUARD TOTAL INTERNATIONAL S | 54,940 | 56,101 |
| WELLS FARGO & CO | 107,548 | 141,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDENT FINANCIAL FUND III, LP | 79,868 | 74,300 | |
| ARDENT FINANCIAL FUND IV, LP | 128,553 | 127,771 | |
| ATLANTA AFFORDABLE HOUSING FUN | 443,250 | 464,904 | |
| IRRADIANT SOLUTIONS OFFSHORE F | 86,901 | 104,439 | |
| KAYNE SENIOR CREDIT III OFFSHO | 58,975 | 112,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,514 | 24,514 | ||
| K-1 Exp ARDENT FINANCIAL FUND | 223 | 223 | ||
| K-1 Exp ARDENT FINANCIAL FUND | 267 | 267 | ||
| K-1 Exp ATLANTA AFFORDABLE HOU | 45 | 34 | ||
| CREDIT CARD FEES | 105 | 105 | ||
| State or Local Filing Fees | 25 | 25 | ||
| BANK CHARGES | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ARDENT FINANCIAL FUND III, LP | 7,527 | 7,527 | |
| K-1 Inc/Loss ARDENT FINANCIAL FUND IV, LP | 13,441 | 13,441 | |
| K-1 Inc/Loss ATLANTA AFFORDABLE HOUSING FUND, LP | 7,367 | -1 | |
| PFIC INCOME FROM IRRADIANT SOLUTIONS OFFSHORE FUN | 5,689 | 5,689 | |
| PFIC INCOME FROM KAYNE SENIOR CREDIT III OFFSHORE | 16,257 | 16,257 |
| Description | Amount |
|---|---|
| GRANT OF PUBLICLY TRADED SECURITIES | 41,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,700 | |||
| 990-PF Excise Tax for 2023 | 60 | |||
| 990-PF Extension for 2023 | 1,200 |