| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 5,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCENTRA CLAREANT EDL (LEVERED) II GP SARL | FMV | 440,246 | 440,246 |
| ARBOUR LANE CREDIT OPPORTUNITY III | FMV | 1,147,809 | 1,147,809 |
| ARENA SHORT DURATION HIGH YIELD | FMV | 1,422,729 | 1,422,729 |
| ASIA ALTERNATIVES CAPITAL PARTNERS IV, LP ("AACP IV") | FMV | 1,047,333 | 1,047,333 |
| ASIA ALTERNATIVES CAPITAL PARTNERS V, LP ("AACP V") | FMV | 1,119,409 | 1,119,409 |
| ASIA ALTERNATIVES CAPITAL PARTNERS VI, LP ("AACP VI") | FMV | 684,212 | 684,212 |
| AXIOM EMERGING MARKETS | FMV | 1,276,957 | 1,276,957 |
| BAIN CAPITAL SPECIAL SITUATIONS ASIA II | FMV | 756,044 | 756,044 |
| BLUE WOLF CAPITAL FUND IV, L.P. | FMV | 973,453 | 973,453 |
| BOND CAPITAL II | FMV | 612,157 | 612,157 |
| CANVAS DISTRESSED CREDIT FUND BRL, L.P. | FMV | 190,906 | 190,906 |
| CANVAS DISTRESSED CREDIT FUND USD, L.P. | FMV | 195,021 | 195,021 |
| CARVAL CREDIT VALUE III | FMV | 54,164 | 54,164 |
| CARVAL CREDIT VALUE IV | FMV | 484,990 | 484,990 |
| EMK CAPITAL PARTNERS II, LP | FMV | 227,030 | 227,030 |
| FIDELITY 500 INDEX | FMV | 5,139,372 | 5,139,372 |
| FIDELITY ST TREASURY BOND | FMV | 3,404,268 | 3,404,268 |
| FRANCISCO PARTNERS II, L.P. | FMV | 426,563 | 426,563 |
| GLOBAL ALPHA INTERNATIONAL SMALL CAP FUND | FMV | 397,837 | 397,837 |
| GQG PARTNERS GLOBAL EQUITY FUND | FMV | 514,544 | 514,544 |
| HOXTON III | FMV | 671,520 | 671,520 |
| KENNEDY LEWIS | FMV | 899,463 | 899,463 |
| KINGSWOOD CAPITAL II | FMV | 807,466 | 807,466 |
| LANDMARK EQUITY PARTNERS | FMV | 182,631 | 182,631 |
| LAZARD EQUTIY FRANCHISE | FMV | 478,271 | 478,271 |
| LINDSELL TRAIN GLOBAL EQUITY | FMV | 520,016 | 520,016 |
| NEXUS SPECIAL SITUATIONS, LP | FMV | 78,770 | 78,770 |
| NORTHERN TRUST INTERNATIONAL EQUITY INDEX | FMV | 1,220,404 | 1,220,404 |
| NUT TREE DRAWDOWN OFFFSHORE FUND | FMV | 326,102 | 326,102 |
| NUT TREE DRAWDOWN OFFFSHORE FUND II | FMV | 193,755 | 193,755 |
| OCEAN CAPITAL FUND IV | FMV | 1,082,483 | 1,082,483 |
| ORCHARD LANDMARK LP | FMV | 1,034,646 | 1,034,646 |
| PARTNERS FOR GROWTH VI, LP | FMV | 706,651 | 706,651 |
| PERELLA WEINBERG PARTNERS ABV OPPORTUNITY OFFSHORE FUND III B | FMV | 229,129 | 229,129 |
| PERMAL PRIVATE EQUITY OPPORTUNITIES IV, LP | FMV | 49,910 | 49,910 |
| PRIVATE ADVISORS SMALL COMPANY BUYOUT FUND IV, LP | FMV | 5,730 | 5,730 |
| QUESTA CAPITAL PARTNERS II | FMV | 460,605 | 460,605 |
| RIDGEWOOD ENERGY OIL & GAS FUND III, LP | FMV | 628,457 | 628,457 |
| RIVERSIDE MICRO-CAP FUND VI-A | FMV | 406,785 | 406,785 |
| RTW OFFSHORE FUND ONE, LTD | FMV | 8,699 | 8,699 |
| SHORELINE CHINA VALUE III, L.P. | FMV | 164,790 | 164,790 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND IV, LP | FMV | 53,329 | 53,329 |
| SK CAPITAL IV, LP | FMV | 728,031 | 728,031 |
| STRIPES V, LP | FMV | 931,977 | 931,977 |
| THOMA BRAVO FUND XI L.P. | FMV | 819,017 | 819,017 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 1,245,859 | 1,245,859 |
| THOMA BRAVO FUND XIV, L.P. | FMV | 820,423 | 820,423 |
| THOMA BRAVO FUND XV, L.P. | FMV | 717,705 | 717,705 |
| TRUEBRIDGE CAPITAL PARTNERS FUND VIII, LP | FMV | 65,980 | 65,980 |
| TRUEBRIDGE GLOBAL PREMIER I | FMV | 168,371 | 168,371 |
| VIVO OPPORTUNITY FUND, LP | FMV | 174 | 174 |
| VWH OFFSHORE FUND III | FMV | 570,547 | 570,547 |
| WHITEHORSE LIQUIDITY PARTNERS VI, LP | FMV | 580,651 | 580,651 |
| XIANG HE FUND II | FMV | 821,202 | 821,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,796 | 7,898 | 7,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,974 | 0 | 5,974 | |
| OFFICE EXPENSES | 35,607 | 0 | 35,607 | |
| NY FILING FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 0 | 173,844 | 0 |
| RETURNED GRANT FUNDS | 2,984 | 2,984 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,466,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 136,133 | 136,133 | 0 |