| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,680 | 1,936 | 7,744 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED - SEE LIST | 1998-01-01 | 24,832 | 24,832 | 200DB | 7.0000 | ||||
| CHECK PRINTER | 1999-07-26 | 567 | 567 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2001-11-21 | 575 | 575 | 200DB | 7.0000 | ||||
| VACUUM CLEANER | 2004-12-28 | 292 | 292 | 200DB | 7.0000 | ||||
| COPY MACHINE | 2006-07-31 | 1,864 | 1,864 | 200DB | 7.0000 | ||||
| SCANNER | 2006-10-18 | 400 | 400 | 200DB | 7.0000 | ||||
| WIRING | 1992-10-31 | 336 | 333 | S/L | 31.5000 | 3 | 3 | ||
| CARPET | 1992-10-31 | 3,522 | 3,490 | S/L | 31.5000 | 32 | 32 | ||
| DRAPES | 1992-10-31 | 2,694 | 2,669 | S/L | 31.5000 | 25 | 25 | ||
| PAINTING & DRAPES | 1992-11-30 | 2,664 | 2,632 | S/L | 31.5000 | 32 | 32 | ||
| ARTWORK - SEE LIST | 1994-09-30 | 3,772 | |||||||
| DELL OPTIPLEX DESKTOP | 2008-01-28 | 1,645 | 1,645 | 200DB | 5.0000 | ||||
| SCANNER | 2009-04-08 | 767 | 767 | 200DB | 5.0000 | ||||
| PRINTER/COPIER/FAX | 2012-10-08 | 2,861 | 2,861 | 200DB | 5.0000 | ||||
| COMPUTER - BUS TECH, INC. | 2013-08-19 | 1,162 | 1,162 | 200DB | 5.0000 | ||||
| CLOUD BASED SERVER | 2015-04-06 | 9,200 | 9,200 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES PREFERRED & INCOME SECUR. | 69,513 | 69,513 |
| VANGUARD HIGH YIELD CORPORA | 82,154 | 82,154 |
| ISHARES JP MORGAN USD EMERGING | ||
| VANGUARD INTERMEDIATE-TERM TREASURY | 75,806 | 75,806 |
| WELLS FARGO & CO. 3.45% | ||
| GOLDMAN SACHS 4% | ||
| VANGUARD INTERMEDIATE TERM CORP | 433,940 | 433,940 |
| ARTISAN HIGH INCOME FUND | 68,508 | 68,508 |
| ISHARES IBONDS DEC 2032 TERM CORPORA | 170,733 | 170,733 |
| ISHARES IBONDS DEC 2033 TERM CORPORA | 169,425 | 169,425 |
| DOUBLELINE TOTAL RETURN BOND FUND | 250,652 | 250,652 |
| VANGUARD MORTGAGE-BACKED SECURITIES | 100,111 | 100,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 16,514 | 16,514 |
| ACTIVISION BLIZZARD INC | ||
| ALPHABET INC | 75,720 | 75,720 |
| AMAZON.COM INC | 94,118 | 94,118 |
| AMERICAN EXPRESS CO | 49,861 | 49,861 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FU | ||
| APPLE INC | 110,435 | 110,435 |
| BERKSHIRE HATHAWAY INC | 46,235 | 46,235 |
| BLACKSTONE INC | 44,657 | 44,657 |
| BRISTOL-MYERS SQUIBB CO | 22,850 | 22,850 |
| CHARLES SCHWAB CORP | ||
| CISCO SYSTEMS INC | 57,246 | 57,246 |
| CITIGROUP INC | 25,622 | 25,622 |
| COMCAST CORP | ||
| COMMUNICATION SERVICES SELECT SECTOR | 81,901 | 81,901 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 14,134 | 14,134 |
| CONSUMER STAPLES SELECT SECTOR SPDR | 28,064 | 28,064 |
| COSTCO WHOLESALE CORP | 31,153 | 31,153 |
| DFA EMERGING MARKETS SMALL CAP PORTF | 140,676 | 140,676 |
| DFA GLOBAL REAL ESTATE SECURITIES PO | 220,961 | 220,961 |
| EMERSON ELECTRIC CO | 19,953 | 19,953 |
| ENERGY SELECT SECTOR SPDR FUND | 74,267 | 74,267 |
| FEDEX CORP | 10,972 | 10,972 |
| FIDELITY INTERNATIONAL INDEX FUND | 347,986 | 347,986 |
| FIDELITY EMERGING MARKETS | 344,701 | 344,701 |
| FIDELITY REAL ESTATE INCOME FUND | 222,113 | 222,113 |
| FINANCIAL SELECT SECTOR SPDR FUND | 60,509 | 60,509 |
| FLEXSHARES GLOBAL UPSTREAM NATURAL | 119,370 | 119,370 |
| GLOBAL X US INFRASTRUCTURE DEVELOPME | 220,881 | 220,881 |
| GMO RESOURCES FUND | 116,612 | 116,612 |
| GOLDMAN SACHS EMERGING MARKETS | 288,686 | 288,686 |
| GOLDMAN SACHS GROUP INC | ||
| GOLDMAN SACHS INTERNATIONAL SMALL CA | ||
| HEALTH CARE SELECT SECTOR SPDR FUND | 104,140 | 104,140 |
| HONEYWELL INTERNATIONAL INC | 43,597 | 43,597 |
| INDUSTRIAL SELECT SECTOR SPDR FUND | 53,495 | 53,495 |
| INTERCONTINENTAL EXCHANGE INC | 24,140 | 24,140 |
| INVESCO DEVELOPING MARKETS FUND | ||
| INVESCO QQQ TRUST SERIES 1 | ||
| ISHARES S&P 500 EQUAL WEIGHT ETF | 247,074 | 247,074 |
| ISHARES BIOTECHNOLOGY ETF | 32,259 | 32,259 |
| ISHARES CORE MSCI EUROPE ETF | ||
| ISHARES CORE S&P 500 ETF | 216,634 | 216,634 |
| ISHARES CORE S&P MID-CAP ETF | 454,365 | 454,365 |
| ISHARES CORE S&P SMALL-CAP ETF | 229,403 | 229,403 |
| ISHARES CURRENCY HEDGED MSCI EAFE | 363,068 | 363,068 |
| ISHARES SEMICONDUCTOR ETF | 37,064 | 37,064 |
| JPMORGAN CHASE & CO | 40,990 | 40,990 |
| LOWE'S COS INC | 58,738 | 58,738 |
| MASCO CORP | 22,642 | 22,642 |
| MATERIALS SELECT SECTOR SPDR FUND | 38,704 | 38,704 |
| MCDONALD'S CORP | 48,412 | 48,412 |
| META PLATFORMS INC | ||
| MICROSOFT CORP | 93,995 | 93,995 |
| MONDELEZ INTERNATIONAL INC | 25,564 | 25,564 |
| NIKE INC | ||
| NORTHERN MULTI-MANAGER GLOBAL LISTED | 209,628 | 209,628 |
| PALO ALTO NETWORKS INC | 56,772 | 56,772 |
| PEPSICO INC | 17,487 | 17,487 |
| PFIZER INC | 25,310 | 25,310 |
| QUALCOMM INC | 17,359 | 17,359 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 49,495 | 49,495 |
| SALESFORCE.COM INC | 39,785 | 39,785 |
| SKYWORKS SOLUTIONS INC | 14,544 | 14,544 |
| SPDR S&P REGIONAL BANKING ETF | 34,641 | 34,641 |
| SPDR S&P SEMICONDUCTOR ETF | 44,224 | 44,224 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | 115,330 | 115,330 |
| UNION PACIFIC CORP | 23,944 | 23,944 |
| UNITEDHEALTH GROUP INC | 38,445 | 38,445 |
| UTILITIES SELECT SECTOR SPDR FUND | 52,150 | 52,150 |
| VANGUARD 500 INDEX FUND | ||
| VANGUARD EMERGING MARKETS STOCK INDE | ||
| WALMART INC | 63,968 | 63,968 |
| WALT DISNEY CO | 32,737 | 32,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT AND FIXTURES | 57,152 | 53,379 | 3,773 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 520 | 520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,121 | 561 | 561 | |
| INSURANCE | 1,056 | 528 | 528 | |
| OFFICE EXPENSE | 8,989 | 1,798 | 7,191 | |
| POSTAGE & DELIVERY | 533 | 107 | 426 | |
| TELEPHONE | 3,400 | 680 | 2,720 | |
| WORKERS COMPENSATION | 421 | 421 | ||
| ADVERTISING & PROMOTIONS | ||||
| DUES & SUBSCRIPTIONS | 2,101 | 420 | 1,681 | |
| MEALS 50% | 243 | 61 | 61 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 360,029 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | NONE | 1,094,148 | 0 % | EDUCATIONAL PURPOSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 40,246 | 40,246 | ||
| HEALTHY HABITS HEALTHY KIDS PROG | 51,618 | 51,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,813 |