| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDIT CARD FEES | 100 | 0 | 0 | 0 |
| SOFTWARE FEES | 119 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIN COR PSER F ZERO | 200,020 | 209,280 |
| ROYAL BK CDA SER I ZERO | 200,020 | 229,600 |
| ROYAL BK CDA SER J ZERO | 200,020 | 209,660 |
| ROYAL BK CDA SER J ZERO | 200,020 | 206,900 |
| GS FIN CORP SER F ZERO | 500,020 | 512,050 |
| GS FIN CORP NOTE 144A ZERO | 199,645 | 187,268 |
| GS FIN CORP SER F ZERO | 200,020 | 198,023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple | ||
| DATADOG | ||
| PROCORE TECH | 1,851 | 168,759 |
| SPRINKLR | 74,123 | 195,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL X FDS ARTIFCIAL | AT COST | 295,204 | 356,300 |
| GLOBAL X FDS COPPER | AT COST | 475,332 | 440,274 |
| FIDELITY 500 INDEX FUND | AT COST | 575,113 | 713,389 |
| ALPS ETF TR ALERIAN | AT COST | ||
| INVESCO QQQ TR UNIT SER | AT COST | 747,727 | 1,054,042 |
| ISHARES TR RUS TP200 GR ETF | AT COST | 651,551 | 678,457 |
| SPDR S&P 500ETF TR TR UNIT | AT COST | 3,554,464 | 4,625,870 |
| SPDR SER TR S&P BIOTECH | AT COST | 273,268 | 278,130 |
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 403,767 | 500,130 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 4,698,078 | 5,885,220 |
| ISHARES GOLD TR | AT COST | 884,265 | 1,098,250 |
| SPDR GOLD TR GOLD SHS | AT COST | 1,795,170 | 2,150,100 |
| PUT NEWS S&P500 INDEX | AT COST | ||
| CALL VANGUARD INDEX FDS | AT COST | 76,398 | 55,050 |
| CALL SPDR S&P500 ETF | AT COST | 59,696 | 45,815 |
| Iconiq Strategic Partners B LP | AT COST | 164,948 | |
| Mutualink Inc. | AT COST | 500,000 | 10,000 |
| Iconiq Strategic Partners II B | AT COST | 937,281 | 1,592,808 |
| COLUMBIA CARE | AT COST | ||
| HOLISTIC INDUSTRIES | AT COST | 1,000,000 | 1,000,000 |
| ICONIQ STRATEGIC PTRS VI LP CO -INV FO- | AT COST | ||
| ICONIQ STRATEGIC PTRS VI-B LP | AT COST | 147,182 | 280,813 |
| ICONIQ STRATEGIC PTRS VI CO INV FOB | AT COST | 587,485 | 618,891 |
| COROHADO HAYNESVILLE 2021 LP | AT COST | 483,668 | 480,264 |
| PROFICO CANADIAN ALTERNATIVE REAL ESTATE | AT COST | 596,221 | 611,605 |
| PROFICIO GATEWAY FUND LLC | AT COST | 1,038,968 | 1,624,686 |
| PINNACLE OPPORTUNITY LP | AT COST | 617,098 | 680,465 |
| PROFICIO ALTERNATIVE OPPORTUNITIES FD LP | AT COST | 1,030,326 | 1,083,773 |
| SPUR VENTURES VII LP | AT COST | 156,905 | 139,665 |
| EVR OFFSHORE PARTNERS FUND LTD | AT COST | 800,000 | 824,837 |
| HILL CITY OFFSHORE FUND LTD | AT COST | 800,000 | 850,783 |
| ATREIDES FOUNDATION FUND LP | AT COST | 800,000 | 899,377 |
| EVERSEPT GLOBAL HEALTHCASE OFFSHORE FUND | AT COST | 800,000 | 1,060,390 |
| HITE HEDGE OFFSHORE LTD | AT COST | 800,000 | 890,081 |
| WIP EMPORIA COINVETENT FUND LP | AT COST | 503,130 | 471,341 |
| GOEHRING &ROZENCWAJG | AT COST | 250,000 | 259,939 |
| Description | Amount |
|---|---|
| DIFFERENCES CAUSED BY K-1s REPORTING CALENDAR BASIS | 95,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank service charges | 20 | 20 | ||
| Dues & subcriptions | 75 | 75 | ||
| postage | 74 | 74 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0THER INCOME | 59,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 356,999 | 356,999 | 0 | 0 |
| office expenses | 852 | 0 | 0 | 852 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| WORKING INTEREST INCOME | 2,305 | 2,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 |