| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREP | 9,975 | 3,325 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ANCHOR (5606) | 2020-07-01 | 2,952 | 2,067 | 5.0000 | 590 | 590 | 2,657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5605 E. 2ND STREET | 1984-07-01 | 31,039 | 31,039 | 15.0000 | |||||
| 5612 E. 2ND STREET | 1984-07-01 | 24,586 | 24,586 | 15.0000 | |||||
| AIR CONDITIONING - 2ND ST | 2004-03-17 | 3,975 | 3,975 | S/L | 15.0000 | ||||
| A/C - 5616 2ND STREET | 2010-10-01 | 4,750 | 4,198 | S/L | 15.0000 | 317 | 317 | ||
| LAND | 1984-07-01 | 32,000 | |||||||
| HV/AC | 2012-08-01 | 4,250 | 3,233 | S/L | 15.0000 | 283 | 283 | ||
| SOUND BARRIER (5614) | 2018-05-22 | 1,950 | 726 | S/L | 15.0000 | 130 | 130 | ||
| HVAC (5614) | 2018-09-28 | 6,950 | 2,433 | S/L | 15.0000 | 463 | 463 | ||
| HVAC AT 5612 | 2019-02-15 | 7,050 | 4,952 | S/L | 7.0000 | 1,007 | 1,007 | ||
| HVAC (5610) | 2022-02-23 | 12,250 | 3,208 | S/L | 7.0000 | 1,750 | 1,750 | ||
| TENANT IMP (MENDOZA) | 2024-02-15 | 10,000 | S/L | 39.0000 | 224 | 224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TSG WEALTH (FORMERLY WF) | FMV | 4,378,474 | 4,378,474 |
| MORGAN STANLEY | FMV | 918,528 | 918,528 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 55,625 | 55,625 | ||
| IMPROVEMENTS | 51,175 | 27,156 | 24,019 | |
| 32,000 | 32,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2ND STREET, LONG BEACH CA | 70 | 70 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGILBE ASSETS | 13,602 | 7,039 |
| Description | Amount |
|---|---|
| PENALTIES | 218 |
| BOOK/TAX DIFFERENCE | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2ND STREET, LONG BEACH CA | ||||
| INSURANCE | 3,931 | 3,931 | ||
| REPAIRS & MAINTENANCE | 12,704 | 12,704 | ||
| LICENSES | 245 | 245 | ||
| UTILITIES | 17,893 | 17,893 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 768 | 384 | ||
| STATE FILING FEES | 100 | |||
| STORAGE | 2,628 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS | 577,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,322 | 14,322 |
| PAYROLL TAXES PAYABLE | 2,545 | 482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,716 | 44,716 | ||
| 2ND STREET, LONG BEACH CA | 8,576 | 8,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | ||
| FEDERAL EXCISE TAXES | 4,233 | |||
| PAYROLL TAXES | 4,843 | 194 | 4,649 | |
| 2ND STREET, LONG BEACH CA | 14,859 | 14,859 |