| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,613 | 2,613 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AUGMENTED REALITY APP | 2022-10-24 | 13,500 | 3,375 | 5.0000 | 2,700 | 6,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS - PARKING LOT | 2020-09-30 | 32,071 | 9,860 | 150DB | 15.0000 | 2,221 | |||
| IMPROVEMENTS - TRAILS | 2020-09-30 | 28,255 | 8,687 | 150DB | 15.0000 | 1,957 | |||
| IMPROVEMENTS - UTILITIES | 2020-09-30 | 31,059 | 7,399 | 150DB | 20.0000 | 1,775 | |||
| ACCESSIBLE PATH AND PEDESTAL | 2022-03-13 | 5,959 | 5,959 | 150DB | 15.0000 | ||||
| CONCRETE BASES AND BIKE RACK | 2022-03-13 | 2,963 | 2,963 | 150DB | 15.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 100,306 | 40,820 | 59,486 | 59,486 |
| SOFTWARE | 13,500 | 6,075 | 7,425 | 7,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,570 | 1,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCULPTURES | 90,300 | 115,746 | 115,746 |
| SCULPTURE DEPOSIT | 13,707 | 2,050 | 2,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANKING FEES | 169 | 169 | ||
| DUES | 1,274 | 1,274 | ||
| INFRASTRUCTURE | 490 | 490 | ||
| SCULPTURES | 9,773 | 9,773 | ||
| UTILITIES | 4,419 | 4,419 | ||
| WEBSITE | 123 | 123 | ||
| EDUCATION AND RESEARCH | 176 | 176 | ||
| LICENSES | 119 | 119 | ||
| POSTAGE | 120 | 120 | ||
| INSURANCE | 1,659 | 1,659 | ||
| SOFTWARE | 642 | 642 | ||
| LANDSCAPING | 209 | 209 | ||
| VOLUNTEER EXPENSES | 260 | 260 | ||
| EVENT EXPENSES | 9,787 | 9,787 | ||
| MARKETING | 2,946 | 2,946 | ||
| LOSS ON DAMAGED SCULPTURE | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 289 | 289 |