| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,106 | 0 | 11,106 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2017-05-30 | 3,414 | 3,414 | 36.000000000000 | 0 | 3,414 | ||
| VIDEO PRODUCTION (1/3 OF COST SHARED) | 2020-09-03 | 16,250 | 14,445 | 36.000000000000 | 1,805 | 0 | 16,250 | |
| VIDEO PRODUCTIONS | 2022-01-21 | 28,148 | 11,729 | 36.000000000000 | 9,383 | 0 | 21,112 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SALE OF PROPERTY | FORM 990-PF; PART VI-B LINE 1.B. | ON MAY 1, 2023, 55,500 SHARES OF DELSYS CORPORATION STOCK, A 30% MINORITY SHARE IN THE COMPANY, WAS SOLD TO DELSYS CORPORATION FOR $896,325.00. THE PRESIDENT OF THE FOUNDATION IS ALSO A SHAREHOLDER IN DELSYS CORPORATION, OWNING 40% OF THE TOTAL SHARES. A BUSINESS VALUATION OF THE FOUNDATION'S MINORITY SHARE WAS PREPARED BY AN INDEPENDENT LICENSED APPRAISER WHO DETERMINED THE FAIR MARKET VALUE PER SHARE AT $16.15. THE DIRECTORS OF THE FOUNDATION BELIEVE THE TRANSACTION MET THE QUALIFICATIONS FOR AN ARM'S LENGTH TRANSACTION. THE REASON FOR THE SALE WAS PRIMARILY TO REDUCE THE ADMINISTRATIVE AND TAX BURDEN OF THE FOUNDATION. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES TIAA | FMV | 32 | 32 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNAMORTIZED INTANGIBLE ASSETS - WEBSITE & VIDEO | 18,224 | 7,036 | 7,036 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 208,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 65 | 0 | 65 | |
| ADVERTISING & MARKETING | 14,375 | 0 | 14,375 | |
| OFFICE EXPENSES | 21,871 | 0 | 21,871 | |
| INSURANCE | 564 | 0 | 564 | |
| LOSS ON FOREIGN EXCHANGE | 494 | 0 | 494 | |
| DUES | 29,166 | 0 | 29,166 | |
| OFFICE EXPENSE | 6,446 | 6,446 | 0 | |
| INSURANCE | 562 | 562 | 0 | |
| BANK CHARGES | 98 | 98 | 0 | |
| TECHNOLOGY MAINTENANCE | 13,875 | 13,875 | 0 | |
| AMORTIZATION | 11,188 | 0 | 0 |
| Description | Amount |
|---|---|
| UNRELATED BUSINESS INCOME | 22,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,292 | 9,292 | 0 | |
| PROFESSIONAL FEES | 28,725 | 0 | 28,725 | |
| SPEAKER HONORARIUMS | 2,000 | 0 | 2,000 | |
| OUTSIDE SERVICES | 20,810 | 0 | 20,810 | |
| PROFESSIONAL FEES | 19,029 | 19,029 | 0 | |
| MANAGEMENT FEES | 23,400 | 23,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES ON M-990-T PAID | 16,689 | 16,689 | 0 | |
| TAXES - FEDERAL | 42,289 | 42,289 | 0 | |
| TAXES & LICENSES | 42 | 0 | 42 | |
| REGISTRATION FEES | 15 | 0 | 15 | |
| OTHER FEES | 2,000 | 2,000 | 0 | |
| TAXES | 44,094 | 44,094 | 0 |