| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF AMER CORP 3.875% 8-1-25 | 29,872 | 29,872 |
| CITIGROUP INC 3.7% 1-12-26 | 29,676 | 29,676 |
| GOLDMAN SACHS GROUP INC 3.75% 2-25-26 CALLABLE | 29,668 | 29,668 |
| JP MORGAN CHASE & CO 3.125% 1-21-25 | 29,969 | 29,969 |
| ROPER TECHNOLOGIES INC 3.8% 12-15-26 CALLABLE | 29,534 | 29,534 |
| SUNTRUST BKS INC 4% 5-1-25 CALLABLE | 29,932 | 29,932 |
| CVS HEALTH CORP 5.25% 1-30-31 | 29,293 | 29,293 |
| META PLATFORMS INC 3.85% 8-15-32 | 27,839 | 27,839 |
| MERCH & CO INC 4.3% 5-17-30 | 29,408 | 29,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 ETF | 293,651 | 293,651 |
| VOYA GNMA INCOME CI I FD | 106,325 | 106,325 |
| AMAZON.COM INC | 109,037 | 109,037 |
| BATH & BODY WKS INC | 22,409 | 22,409 |
| CARMAX INC | 24,446 | 24,446 |
| CONSTELLATION BRANDS INC | 15,028 | 15,028 |
| COSTCO WHSL CORP NEW | 13,744 | 13,744 |
| TYSON FOODS INC CL A | 17,692 | 17,692 |
| CONOCOPHILLIPS | 17,553 | 17,553 |
| DIAMONDBACK ENERGY INC | 19,987 | 19,987 |
| EOG RESOURCE INC | 14,342 | 14,342 |
| ALLY FINL INC | 36,910 | 36,910 |
| BLACKROCK INC | 21,527 | 21,527 |
| CAPITAL ONE FINL CORP | 40,835 | 40,835 |
| CITIGROUP INC | 27,522 | 27,522 |
| COMERICA INC | 9,896 | 9,896 |
| WELLS FARGO & CO | 54,225 | 54,225 |
| CVS/CAREMARK CORP | 10,325 | 10,325 |
| DANAHER CORP | 15,150 | 15,150 |
| EDWARDS LIFESCIENCES CORP | 18,507 | 18,507 |
| THERMO FISHER SCIENTIFIC INC | 19,249 | 19,249 |
| UNITEDHEALTH GROUP INC | 27,316 | 27,316 |
| VEEVA SYSTEMS | 16,610 | 16,610 |
| CUMMINS INC | 30,328 | 30,328 |
| EQUIFAX INC | 28,033 | 28,033 |
| SUNRUN INC | 3,534 | 3,534 |
| UNITED AIRLINES HLDGS INC | 23,304 | 23,304 |
| ADOBE INC | 24,902 | 24,902 |
| APPLE INC | 99,417 | 99,417 |
| GLOBAL PAYMENTS INC | 16,697 | 16,697 |
| INTEL CORP | 11,108 | 11,108 |
| KLA - TENCOR CORP | 45,999 | 45,999 |
| MICROSOFT CORP | 116,756 | 116,756 |
| MICROCHIP TECHNOLOGY INC | 5,506 | 5,506 |
| RINGCENTRAL INC CL A | 2,276 | 2,276 |
| SALESFORCE INC | 38,782 | 38,782 |
| VISA INC CL A | 39,189 | 39,189 |
| ALBEMARLE CORP | 8,608 | 8,608 |
| DUPONT DE NEMOURS INC | 22,418 | 22,418 |
| VENTAS INC | 20,788 | 20,788 |
| AT&T INC | 41,783 | 41,783 |
| ALPHABET INC CL A | 113,391 | 113,391 |
| META PLATFORMS INC | 67,919 | 67,919 |
| PINTEREST INC CL A | 22,649 | 22,649 |
| WARNER BROS DISCOVERY INC | 12,325 | 12,325 |
| AMERICAN ELEC PWR INC | 18,077 | 18,077 |
| NISOURCE INC COM | 21,541 | 21,541 |
| APTIV HOLDINGS LTD | 8,467 | 8,467 |
| ASML HLDG NV NY REG SHS | 17,327 | 17,327 |
| ROCHE HLDG LTD SP ADR | 16,882 | 16,882 |
| SCHLUMBERGER LTD | 24,193 | 24,193 |
| TAIWAN SEMICONDUCTOR MFG CO LTD SP ADR | 28,044 | 28,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AGENCY FEES | 8,816 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 3,100 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,195 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJ. TO INCR/DECR CARRYING VALUE OF EQUITY & DEBT SEC TO FAIR VALUE-FASB 124 | 227,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 39 | 0 | 0 | 0 |
| EXCISE TAX | 11,800 | 0 | 0 | 0 |