| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR RUSSELL 2000 | 56,167 | 62,974 |
| PALO ALTO NETWORKS LOT 1 | 66,543 | 132,467 |
| PALO ALTO NETWORKS LOT 2 | 76,280 | 151,755 |
| SALESFORCE COM INCORPORATED | 112,152 | 233,362 |
| VANECK MORNINGSTAR WIDE MOAT LOT 1 | 132,920 | 185,450 |
| OKTA INCORPORATED CLASS A (OKTA) | 94,228 | 100,076 |
| TIDEWATER INCORPORATED NEW (TDW) | 98,945 | 98,752 |
| WORKDAY INCORPORATED CLASS A (WDAY) LOT 1 | 130,152 | 130,563 |
| WORKDAY INCORPORATED CLASS A (WDAY) LOT 2 | 94,944 | 94,697 |
| FIRST TRUST JAPAN ALPHADEX FUND (FJP) | 149,932 | 144,859 |
| FT VEST S&P 500 (KNG) LOT 1 | 249,916 | 243,669 |
| FT VEST S&P 500 (KNG) LOT 2 | 99,995 | 96,604 |
| FT VEST S&P 500 (KNG) LOT 3 | 149,952 | 137,977 |
| FT VEST LADDERED BUFFER ETF (BUFR) | 249,958 | 273,316 |
| INVESCO QQQ TR (QQQ) | 74,626 | 77,196 |
| ISHARES TR EXPANDED TECH (IGV) | 121,007 | 139,667 |
| VANECK GOLD MINERS ETF (GDX) | 98,989 | 92,032 |
| VANECK MORNINGSTAR WIDE MOAT LOT 2 | 99,945 | 108,025 |
| VANGUARD INDEX FUNDS (VOO) | 79,710 | 82,977 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 3,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,692 | 39,692 | 0 |