| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CDW LLC | 2022-01-31 | 83 | 22 | 31.00 | 61 | 61 | 61 | 83 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 5,000 CDW LLC | 2022-01 | Purchase | 2024-08 |
5000 CDW LLC |
4,961 | 5,020 | 0 | 0 | ||
| 9 IShares MSCI USA Quality | 2020-08 | Purchase | 2024-01 |
9 IShares MSCI USA Quality |
1,356 | 926 | 0 | 0 | ||
| 2 IShares MSCI USA Qlty | 2020-08 | Purchase | 2024-03 |
2 IShares MSCI USA Qlty |
331 | 206 | 0 | 0 | ||
| 10 IShares S&P 500 Value | 2020-08 | Purchase | 2024-01 |
10 IShares S&P 500 Value |
1,728 | 1,137 | 0 | 0 | ||
| 1 IShares S&P 500 Value | 2020-08 | Purchase | 2024-03 |
1 IShares S&P 500 Value |
185 | 114 | 0 | 0 | ||
| 95 Exxon Mobil Corp | 1992-12 | Purchase | 2024-03 |
95 Exxon Mobil Corp |
10,806 | 1,461 | 0 | 0 | ||
| 122 SPDR Gold Minishares ETV | 2022-03 | Purchase | 2024-01 |
122 SPDR Gold Minishares ETV |
4,908 | 4,703 | 0 | 0 | ||
| 3 Schwab US Large Cap Growth | 2020-08 | Purchase | 2024-03 |
3 Schwab US Large Cap Growth |
279 | 169 | 0 | 0 | ||
| 18 Schwab US Large Growth | 2020-08 | Purchase | 2024-01 |
18 Schwab US Large Growth |
1,536 | 1,015 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CDW Corp 4.125% | 0 | 0 |
| Invesco Bulletshares 2026 Corp | 10,650 | 10,473 |
| iShares 0-5 year High Yield Corporate | 4,077 | 4,176 |
| iShares iBonds Dec 2030 Term Corp | 10,091 | 10,231 |
| iShares IBonds Dec 2029 Term Corp | 10,264 | 10,283 |
| iShares iBonds Dec 2027 Term Corp | 10,418 | 10,159 |
| iShares 1-5 year investment grade bond | 15,158 | 15,252 |
| Schwab US Large Cap Growth | 2,441 | 6,131 |
| iShares S&P 500 Value ETF | 3,070 | 5,154 |
| iShares Edge MSCI USA Quality | 3,191 | 5,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Corporation | 0 | 0 |
| SPDR Gold Minishares | 0 | 0 |
| Grand Bank Corporation | 24,900 | 262,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax filing fee | 170 | 170 | 170 | 170 |
| Bond amortization fee | 61 | 61 | 61 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cabot Money Management | 866 | 866 | 866 | 866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Tax | 35 | 35 | 35 | 35 |
| Federal tax | 89 | 89 | 89 | 89 |