| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND INDEX | 46,133 | 44,436 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 123,272 | 110,348 |
| VANGUARD INTM TERM INVESTMENT | 105,078 | 92,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR RUSSELL 2000 INDEX FD | AT COST | 37,303 | 128,157 |
| SPDR S&P 500 ETF TRUST | AT COST | 75,714 | 402,637 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 55,245 | 228,402 |
| DFA US MICRO CAP PORTFOLIO | AT COST | 60,952 | 110,705 |
| WCM FOCUSED INTL GROWTH-INS | AT COST | 109,723 | 135,239 |
| ISHARES US REAL ESTATE ETF | AT COST | 51,142 | 59,372 |
| BNY MELLON INTERNATIONAL STOCK | AT COST | 85,241 | 133,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES (PNC) | 4,107 | 4,107 | 0 | |
| BANK SERVICES CHARGES | 36 | 36 | 0 | |
| ACCOUNTING FEES | 4,200 | 2,100 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,003 | 0 | 0 |