| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,757 | 4,879 | 4,878 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 SWIVEL CHAIRS | 2023-08-31 | 8,450 | 503 | SL | 7.000000000000 | 1,207 | 0 | ||
| TABLE BASE, TOP & 6 CHAIRS | 2023-08-31 | 4,740 | 282 | SL | 7.000000000000 | 677 | 0 | ||
| WINDOW BLINDS | 2023-08-31 | 866 | 51 | SL | 7.000000000000 | 124 | 0 | ||
| 2-DOOR MEDIA CABINET | 2023-08-31 | 2,499 | 149 | SL | 7.000000000000 | 357 | 0 | ||
| RUG FOR OFFICE | 2023-08-31 | 5,107 | 304 | SL | 7.000000000000 | 730 | 0 | ||
| FRAMED ARTWORK | 2023-08-31 | 3,252 | 194 | SL | 7.000000000000 | 465 | 0 | ||
| CREDENZA & TWO END TABLES | 2023-08-31 | 4,111 | 245 | SL | 7.000000000000 | 587 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT | 161,831 | 6,121,925 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 1,744,812 | 2,572,234 |
| VANGUARD S&P 500 INDEX ETF | 1,740,811 | 2,377,329 |
| VANGUARD FTSE ALL WORLD EX US ETF | 1,825,572 | 1,894,651 |
| VANGUARD CONSUMER STAPLES ETF | 1,816,416 | 1,979,332 |
| VANGUARD HIGH DIVIDEND YIELD ETF | 1,856,733 | 2,202,172 |
| VANGUARD VALUE ETF | 1,848,758 | 2,180,005 |
| JPMORGAN US GOVT MONEY MARKET PREMIER CL | 1,501,083 | 1,501,083 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 SWIVEL CHAIRS | 8,450 | 1,710 | 6,740 | 6,740 |
| TABLE BASE, TOP & 6 CHAIRS | 4,740 | 959 | 3,781 | 3,781 |
| WINDOW BLINDS | 866 | 175 | 691 | 691 |
| 2-DOOR MEDIA CABINET | 2,499 | 506 | 1,993 | 1,993 |
| RUG FOR OFFICE | 5,107 | 1,034 | 4,073 | 4,073 |
| FRAMED ARTWORK | 3,252 | 659 | 2,593 | 2,593 |
| CREDENZA & TWO END TABLES | 4,111 | 832 | 3,279 | 3,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 857 | 0 | 857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,363 | 0 | 2,363 | |
| OFFICE SUPPLIES | 77 | 0 | 77 | |
| WEBSITE | 428 | 0 | 428 | |
| DUES AND MEMBERSHIPS | 25,000 | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 212,576 | 212,576 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 27,436 | 0 | 0 | |
| PAYROLL TAXES | 10,710 | 0 | 10,710 |