| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND ETF | 59,222 | 58,140 |
| ISHARES TR FLTG RATE NT ETF | 25,487 | 25,440 |
| ISHARES 0-5 YEAR INVESTMENT GRADE | 49,346 | 49,740 |
| COLUMBIA SHORT-TERM BOND FUND | ||
| VANGUARD SHORT-TERM INVESTMENT GRD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY MSCI REAL ESTATE INDEX | ||
| ISHARES CORE S&P 500 | 163,326 | 294,340 |
| ISHARES CORE S&P MID-CAP ETF | 13,384 | 17,135 |
| ISHARES CORE S&P SMALL-CAP | 13,462 | 14,403 |
| ISHARES CORE HIGH DIVIDEND ETF | 21,572 | 22,452 |
| ISHARES MSCI EMR MRK EX CHINA | 7,793 | 8,318 |
| ISHARES TR US EQUITY FACTR | ||
| ISHARES TR MSCI USA SMALL CAP | ||
| ISHARES TR MSCI INTL QUALITY | 29,290 | 37,120 |
| ISHARES TRUST CORE DIVID | 116,747 | 134,948 |
| ISHARES TRUST CURRENCY HEDGED MSCI | 14,655 | 17,375 |
| VANGUARD SMALL-CAP GROWTH INDEX |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLESTON MADE SOFA - MIDDLEBURG | 55,000 | 55,000 | 30,000 |
| PORTRAIT OF ELIZABETH SMITH | 30,000 | 30,000 | 165,000 |
| MAHOGANY BOW-FRONT DESK | 26,322 | 26,322 | 26,000 |
| FEDERAL INLAID MAHOGANY PIANO | 5,720 | ||
| 3 CHAIRS BAKER REPRODUCTIONS | 788 | ||
| ACCRUED INCOME | 299 |
| Description | Amount |
|---|---|
| LOSS ON DONATION OF PIANO | 220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GIFT CERT - FOR HELP W/ AUDIT | 300 | 300 | ||
| FILING FEE WITH SC SEC OF STA | 52 | 52 | ||
| READ & MULLIN - APPRAISERS | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| GAIN ON DONATION OF 3 CHAIRS | 4,012 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - 2023 | 125 | |||
| FOREIGN TAXES FROM INVESTMENTS | 139 | 139 |