| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountant and tax preparation fee | 1,475 | 738 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMorgan Chase 4.25% | 23,501 | 24,815 |
| Microsoft Corp 4.5% | 14,085 | 13,379 |
| Goldman Sachs Group Inc Medium Term Note Survivor Option CPN 5.5% | 36,049 | 35,110 |
| JPMorgan Chase & Co Note CPN 5.4% | 31,018 | 29,423 |
| GOldman Sachs Group Inc Medium Term Note Survivor Option CPN 5% | 14,947 | 14,149 |
| Bank America Corp Medium Term Note CPN 5% | 61,205 | 56,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc. | 25,722 | 43,878 |
| Apple Inc | 7,939 | 61,769 |
| Exxon Mobile Corp | 10,723 | 17,759 |
| Ford Motor Co New | 38 | 23 |
| Microsoft Corp | 24,596 | 43,721 |
| Visa Inc | 16,873 | 32,821 |
| Alphabet Inc CL C | 10,158 | 15,287 |
| Constellation Energy Corp | 7,564 | 14,684 |
| Nvidia Corp | 14,269 | 60,475 |
| Eli Lilly & Co | 8,000 | 7,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invesco QQQ ETF | FMV | 16,858 | 26,080 |
| Ishares Global Materials ETF | FMV | 128 | 142 |
| Ishares Morningstar Small Cap | FMV | 9,391 | 16,865 |
| Ishares Tranportation Average ETF | FMV | 17,148 | 25,658 |
| Vanguard Mid Cap Growth | FMV | 5,336 | 8,699 |
| Vanguard Total Stock Market ETF | FMV | 6,770 | 14,113 |
| JPMorgan 100% US Treas Secs MMKT Premier CL | FMV | 17,147 | 17,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 339 | 0 | 0 | |
| Paypal | 513 | 0 | 0 | |
| Office Expense | 191 | 0 | 0 | |
| Misc | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor | 5,392 | 5,392 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA tax | 36 | 0 | 0 | |
| Federal tax | 217 | 0 | 0 |