| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,584 | 17,584 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK - ABT | 7,737 | 18,437 |
| STOCK - ALB | 10,176 | 9,297 |
| STOCK - GOOGL | 51,595 | 150,872 |
| STOCK - AMZN | 7,322 | 97,190 |
| STOCK - AAPL | 11,973 | 107,430 |
| STOCK - BMO | 40,688 | 64,538 |
| STOCK - BCE | 120,275 | 67,667 |
| STOCK - BRK B | 27,174 | 56,207 |
| STOCK - BKNG | 21,067 | 44,716 |
| STOCK - AVGO | 3,205 | 92,040 |
| STOCK - COF | 13,352 | 18,626 |
| STOCK - CNC | 35,679 | 30,653 |
| STOCK - CVX | 67,090 | 96,797 |
| STOCK - CSCO | 79,505 | 100,740 |
| STOCK - CTSH | 56,925 | 67,211 |
| STOCK - CMCSA | 112,360 | 110,391 |
| STOCK - CVS | 76,169 | 44,496 |
| STOCK - DE | 4,574 | 23,727 |
| STOCK - DLR | 41,725 | 66,272 |
| STOCK - DG | 33,444 | 23,473 |
| STOCK - DUK | 78,487 | 90,757 |
| STOCK - ECL | 31,418 | 41,978 |
| STOCK - ENB | 56,462 | 67,846 |
| STOCK - EQR | 32,096 | 38,037 |
| STOCK - GD | 31,784 | 38,993 |
| STOCK - GIS | 12,500 | 14,284 |
| STOCK - HON | 102,158 | 117,478 |
| STOCK - JNJ | 15,373 | 36,300 |
| STOCK - JPM | 22,936 | 54,174 |
| STOCK - LOW | 36,613 | 46,013 |
| STOCK - MGA | 92,243 | 71,217 |
| STOCK - MFC | 62,749 | 121,052 |
| STOCK - MA | 17,104 | 85,831 |
| STOCK - MDT | 94,814 | 87,388 |
| STOCK - MRK | 14,159 | 29,048 |
| STOCK - MSFT | 26,817 | 129,237 |
| STOCK - MDLZ | 37,135 | 33,559 |
| STOCK - NEE | 14,697 | 50,828 |
| STOCK - NTR | 66,708 | 69,043 |
| STOCK - PEP | 14,615 | 33,605 |
| STOCK - PFE | 114,250 | 96,382 |
| STOCK - RTX | 76,142 | 134,226 |
| STOCK - CRM | 62,809 | 104,645 |
| STOCK - LUV | 30,458 | 33,250 |
| STOCK - SBUX | 38,552 | 73,565 |
| STOCK - STT | 71,932 | 105,674 |
| STOCK - TRP | 18,818 | 21,730 |
| STOCK - TMO | 31,981 | 74,913 |
| STOCK - TTE | 52,823 | 61,313 |
| STOCK - TFC | 22,308 | 28,163 |
| STOCK - UPS | 81,128 | 94,692 |
| STOCK - VFC | 77,321 | 74,529 |
| STOCK - VZ | 38,383 | 29,713 |
| STOCK - VFC | 17,047 | 107,138 |
| STOCK - DIS | 29,208 | 55,230 |
| STOCK - ZBH | 94,178 | 84,964 |
| STOCK - FMC | 65,505 | 53,003 |
| STOCK - FTNT | 27,962 | 44,217 |
| STOCK - TU | 42,350 | 34,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND - 10451.236 SH AFMBX | AT COST | 256,887 | 358,686 |
| MUTUAL FUND - 15067.324 SH HIGFX | AT COST | 150,561 | 147,057 |
| MUTUAL FUND - 22427.265 SH APHLX | AT COST | 323,250 | 320,037 |
| MUTUAL FUND - 7153.489 SH COFYX | AT COST | 267,750 | 261,031 |
| MUTUAL FUND - 18506.589 SH CRIYX | AT COST | 158,781 | 167,115 |
| MUTUAL FUND - 10664.055 SH CPHUX | AT COST | 215,998 | 225,225 |
| MUTUAL FUND - 27422.655 SH HFKFX | AT COST | 281,069 | 278,066 |
| MUTUAL FUND - 5412.545 SH SMVSX | AT COST | 134,814 | 141,592 |
| MUTUAL FUND - 6708.77 SH VVOSX | AT COST | 135,825 | 146,922 |
| MUTUAL FUND - 37584.161 SH JCBUX | AT COST | 384,164 | 380,352 |
| MUTUAL FUND - 3169.226 SH JLGMX | AT COST | 248,053 | 265,391 |
| MUTUAL FUND - 29648.871 SH TXRRX | AT COST | 280,462 | 277,810 |
| MUTUAL FUND - 77294.771 SH PIMIX | AT COST | 814,674 | 813,141 |
| MUTUAL FUND - 60554.94 SH PFIIX | AT COST | 485,175 | 485,651 |
| MUTUAL FUND - 2515.251 SH PMAQX | AT COST | 103,633 | 112,256 |
| MUTUAL FUND - 19868.305 SH PAMLX | AT COST | 279,367 | 277,560 |
| MUTUAL FUND - 93658.571 SH URIBX | AT COST | 858,125 | 849,483 |
| MUTUAL FUND - 53352.322 SH URSBX | AT COST | 480,278 | 484,439 |
| MUTUAL FUND - 1233.62 SH WIGRX | AT COST | 109,418 | 113,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,343 | 19,343 | 0 | |
| OFFICE EXPENSES | 426 | 426 | 0 | |
| MISCELLANEOUS EXPENSES | 2,076 | 2,076 | 0 |
| Description | Amount |
|---|---|
| GAAP/tax timing adjustments | 11,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 2,926 | 2,926 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,034 | 0 | 0 | |
| FOREIGN TAXES PAID | 5,304 | 5,304 | 0 |