| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELGUYD, WALTER & ASSOCIATES | 8,000 | 8,000 | ||
| JOSEPH LILLY CO | 1,361 | 1,361 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HY BD PORT INSTL | 536,024 | 536,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO LAZARD FDS INC GLOBAL LISTED | AT COST | 326,267 | 331,965 |
| MFO VANGUARD DEVELOPED MKTS INDEXADM | AT COST | 998,299 | 1,086,566 |
| MFO VANGUARD SPEC FDS REAL EST INDEX | AT COST | 281,506 | 292,101 |
| MFO VANGUARD TOTAL STK MKT INDEX FD | AT COST | 2,175,253 | 3,807,357 |
| MFC VANGUARD INTL EQ INDEX FDS FTSE | AT COST | 293,205 | 325,235 |
| MFC FLEXSHARES TR MORNINGSTAR GLBL | AT COST | 113,748 | 153,039 |
| MFC FLEXSHARES TR DEV MKTS EX-US QLT | AT COST | 789,141 | 819,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADLER & COLVIN | 583 | 583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| QUICKBOOKS | 1,243 | 1,243 | ||
| BANK CHARGES | ||||
| NT-INVESTMENT EXPENSES | 2,996 | 2,996 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2,929 | 2,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST INV MGMT FEES | 25,435 | 25,435 | ||
| THE GROUND | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 8,756 | 8,756 | ||
| FEDERAL EXCISE TAX-990PF | 2,654 | 2,654 | ||
| FEDERAL EXCISE TAX-4720 | ||||
| FEDERAL EXCISE TAX-4720 | ||||
| WA LICENSE SERVICE | 5 | 5 |