| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VFIAX | AT COST | 619,128 | 1,501,128 |
| VTSAX | AT COST | 269,807 | 733,330 |
| VMGMX | AT COST | 267,467 | 506,521 |
| VLCAX | AT COST | 286,918 | 739,974 |
| VDIGX | AT COST | 202,561 | 271,547 |
| VBIAX | AT COST | 420,245 | 755,855 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Online Tax Filing Service | 170 | 0 | 0 | 170 |
| Registered Agent Fees | 77 | 0 | 0 | 77 |
| Nevada Annual Registration Fee | 51 | 0 | 0 | 51 |
| Bank Charges | 37 | 0 | 0 | 37 |
| Independent Contractors providing Direct Charitable Activities to NGO and Public Charity | 16,175 | 0 | 0 | 16,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 1,950 | 0 | 0 | 0 |