| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC, 02/26/24, 4.800% (00287YDS5) 50,000 QTY | 51,269 | 49,962 |
| AMERICAN INTERNATIONAL, 03/27/23, 5.125% (026874DS3) 25,000 QTY | 25,148 | 24,690 |
| AMGEN INC, 02/22/22, 3.350% (031162DE7) 25,000 QTY | 21,603 | 22,274 |
| APPLE INC, 05/10/23, 4.300% (037833EV8) 25,000 QTY | 23,909 | 24,393 |
| AT&T INC, 05/28/20, 2.300% (00206RJX1) 25,000 QTY | 22,654 | 23,597 |
| AUTOZONE INC, 03/30/20, 4.000% (053332AZ5) 25,000 QTY | 22,894 | 23,800 |
| BAKER HUGHES LLC/CO-OBL, 12/09/21, 2.061% (05724BAD1) 50,000 QTY | 46,044 | 47,626 |
| BLACKROCK INC, 05/25/23, 4.750% (09247XAT8) 30,000 QTY | 29,931 | 29,376 |
| BUNGE LTD FINANCE CORP, 05/14/21, 2.750% (120568BC3) 30,000 QTY | 25,801 | 25,931 |
| CANADIAN IMPERIAL BANK, 10/03/23, 6.092% (13607LWW9) 35,000 QTY | 37,271 | 36,580 |
| CAPITAL ONE FINANCIAL CO, 05/11/20, 3.650% (14040HCE3) 50,000 QTY | 47,906 | 48,675 |
| COMCAST CORP, 10/05/18, 4.150% (20030NCT6) 50,000 QTY | 50,330 | 48,762 |
| CONAGRA BRANDS INC, 10/16/20, 1.375% (205887CF7) 50,000 QTY | 42,128 | 45,393 |
| DUKE ENERGY CORP, 08/11/22, 4.500% (26441CBT1) 25,000 QTY | 21,992 | 23,816 |
| GENERAL MOTORS FINL CO, 06/10/21, 2.700% (37045XDL7) 50,000 QTY | 33,372 | 33,892 |
| GOLDMAN SACHS GROUP INC, 01/26/17, 3.850% (38141GWB6) 50,000 QTY | 48,028 | 49,066 |
| HP ENTERPRISE CO, 07/17/20, 1.750% (42824CBK4) 50,000 QTY | 45,926 | 48,157 |
| INTUIT INC, 06/29/20, 0.950% (46124HAB2) 50,000 QTY | 46,261 | 49,049 |
| JOHN DEERE CAPITAL CORP, 04/18/22, 3.350% (24422EWE5) 50,000 QTY | 48,368 | 47,440 |
| JPMORGAN CHASE & CO, 04/26/22 (46647PDA1) 50,000 QTY | 48,691 | 49,402 |
| LOCKHEED MARTIN CORP, 05/05/22, 3.900% (539830BR9) 50,000 QTY | 49,934 | 46,444 |
| LOWE'S COS INC, 10/22/20, 1.700% (548661DY0) 50,000 QTY | 40,689 | 41,833 |
| MORGAN STANLEY, 07/21/23 (61747YFF7) 50,000 QTY | 50,940 | 50,558 |
| NASDAQ INC, 06/28/23, 5.550% (63111XAJ0) 25,000 QTY | 25,733 | 25,219 |
| NORTHERN TRUST CORP, 05/10/22, 4.000% (665859AW4) 50,000 QTY | 50,533 | 49,342 |
| PAYPAL HOLDINGS INC, 05/23/22, 3.900% (70450YAK9) 50,000 QTY | 50,037 | 49,287 |
| ROYAL BANK OF CANADA, 04/27/21, 1.200% (78016EZQ3) 50,000 QTY | 45,112 | 47,836 |
| SHELL INTERNATIONAL FIN, 11/13/18, 3.875% (822582CB6) 40,000 QTY | 38,912 | 38,857 |
| TORONTO-DOMINION BANK, 06/08/22, 3.766% (89115A2A9) 50,000 QTY | 49,760 | 49,813 |
| UBS COMMERCIAL MTG SER 2017-C4, 10/01/17, 3.563% (90276RBE7) 100,000 QTY | 96,590 | 94,479 |
| UNITEDHEALTH GROUP INC, 05/20/22, 4.000% (91324PEH1) 50,000 QTY | 50,154 | 48,299 |
| VERIZON COMMUNICATIONS, 03/22/21, 2.550% (92343VGJ7) 34,000 QTY | 30,069 | 29,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC (ABBV) 157.000 SHARES | 21,115 | 27,898 |
| ADOBE INC (ADBE) 51.000 SHARES | 24,843 | 22,679 |
| ADVANCED MICRO DEVICES INC (AMD) 180.000 SHARES | 18,963 | 21,742 |
| ALPHABET INC CL C (GOOG) 601.000 SHARES | 51,566 | 114,454 |
| AMAZON COM INC (AMZN) 365.000 SHARES | 69,964 | 80,077 |
| ANALOG DEVICES INC (ADI) 103.000 SHARES | 24,322 | 21,883 |
| APPLE INC (AAPL) 634.000 SHARES | 66,257 | 158,766 |
| BLACKROCK FUNDING INC/DE (BLK) 30.000 SHARES | 15,829 | 30,753 |
| BLACKSTONE INC (BX) 203.000 SHARES | 13,793 | 35,001 |
| BOEING CO (BA) 164.000 SHARES | 29,853 | 29,028 |
| BROADCOM INC (AVGO) 351.000 SHARES | 13,376 | 81,376 |
| CELANESE CORP (CE) 211.000 SHARES | 22,095 | 14,603 |
| CISCO SYSTEMS INC (CSCO) 494.000 SHARES | 20,711 | 29,245 |
| CITIGROUP INC. (C) 539.000 SHARES | 26,802 | 37,940 |
| COGNIZANT TECH SOLUTIONS CRP COM (CTSH) 220.000 SHARES | 14,915 | 16,918 |
| EATON CORP PLC (ETN) 99.000 SHARES | 12,321 | 32,855 |
| ELI LILLY & CO COM (LLY) 60.000 SHARES | 7,158 | 46,320 |
| GARMIN LTD (GRMN) 130.000 SHARES | 12,124 | 26,814 |
| HILTON WORLDWIDE HOLDINGS INC (HLT) 114.000 SHARES | 23,866 | 28,176 |
| HOME DEPOT INC (HD) 70.000 SHARES | 22,295 | 27,229 |
| JPMORGAN CHASE & CO (JPM) 257.000 SHARES | 27,564 | 61,605 |
| KEYSIGHT TECHNOLOGIES INC (KEYS) 102.000 SHARES | 17,572 | 16,384 |
| LAM RESEARCH CORP COM (LRCX) 39.000 SHARES | 11,047 | 23,114 |
| MANULIFE FINANCIAL CORP (MFC) 999.000 SHARES | 15,676 | 30,679 |
| MARSH & MCLENNAN COS INC (MMC) 98.000 SHARES | 21,753 | 20,816 |
| MCDONALDS CORP (MCD) 81.000 SHARES | 28,200 | 28,989 |
| MERCK & CO INC NEW (MRK) 278.000 SHARES | 22,539 | 27,655 |
| META PLATFORMS INC (META) 139.000 SHARES | 30,565 | 81,386 |
| MICROSOFT CORP (MSFT) 344.000 SHARES | 66,096 | 144,996 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 293.000 SHARES | 15,576 | 17,501 |
| REGIONS FINL CORP NEW (RF) 1,015.000 SHARES | 19,952 | 23,873 |
| RTX CORP (RTX) 269.000 SHARES | 22,778 | 31,129 |
| STARBUCKS CORP (SBUX) 208.000 SHARES | 20,653 | 18,980 |
| SUNCOR ENERGY INC NEW F (SU) 1,076.000 SHARES | 31,549 | 38,392 |
| TARGET CORP (TGT) 122.000 SHARES | 16,778 | 16,492 |
| TE CONNECTIVITY LTD (TEL) 0.000 SHARES | 16,120 | 20,588 |
| THERMO FISHER SCIENTIFIC INC (TMO) 39.000 SHARES | 15,206 | 20,289 |
| TOTALENERGIES SE (TTE) 630.000 SHARES | 34,958 | 34,335 |
| UNILEVER PLC - ADR (UL) 400.000 SHARES | 20,480 | 22,680 |
| UNION PACIFIC CORP (UNP) 103.000 SHARES | 18,485 | 23,488 |
| UNITED PARCEL SERVICE-CL B (UPS) 205.000 SHARES | 29,312 | 25,851 |
| UNITEDHEALTH GROUP INC (UNH) 89.000 SHARES | 28,613 | 45,022 |
| VISA INC-CLASS A SHRS (V) 115.000 SHARES | 23,232 | 36,345 |
| WASTE MANAGEMENT INC (WM) 121.000 SHARES | 15,799 | 24,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX INDUSTRIAL SPDR (XLI) 1,394.000 SHARES | AT COST | 150,284 | 183,673 |
| AMEX TECHNOLOGY SELECT SPDR (XLK) 1,249.000 SHARES | AT COST | 194,998 | 290,417 |
| DODGE & COX INTERNATIONAL STOCK FUND (DODFX) 4,097.009 SHARES | AT COST | 195,000 | 204,441 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP FUND CL R6 (GSIYX) 12,972.856 SHARES | AT COST | 300,000 | 253,619 |
| GQG PARTNERS EMERGING MKTS EQUITY FUND CL INST (GQGIX) 34,594.341 SHARES | AT COST | 550,000 | 572,190 |
| INVESCO BALANCED-RISK CMDTY STRATEGY FUND CL R6 (IBRFX) 59,677.331 SHARES | AT COST | 412,578 | 394,468 |
| ISHARES RUSSELL 2000 ETF (IWM) 1,701.000 SHARES | AT COST | 300,411 | 375,853 |
| JOHCM INTERNATIONAL SELECT FUND CLASS INST (JOHIX) 5,078.704 SHARES | AT COST | 123,000 | 115,948 |
| NYLI MACKAY CONVERTIBLE FUND CLASS I (MCNVX) 25,924.364 SHARES | AT COST | 489,000 | 485,045 |
| PIMCO EMERGING MARKETS BOND FUND INSTL (PEBIX) 38,363.825 SHARES | AT COST | 315,000 | 324,174 |
| PIMCO EMERGING MARKETS LOCAL CCY AND BOND INST (PELBX) 59,904.644 SHARES | AT COST | 350,000 | 334,268 |
| PIMCO HIGH YIELD FUND INST (PHIYX) 52,306.687 SHARES | AT COST | 425,000 | 419,499 |
| PRINCIPAL MIDCAP FUND CLASS R6 (PMAQX) 6,277.464 SHARES | AT COST | 300,000 | 280,163 |
| T ROWE PRICE INSTITUTIONAL FLOAT RATE FUND (RPIFX) 24,500.490 SHARES | AT COST | 236,882 | 232,510 |
| TOUCHSTONE MID CAP FUND CLASS R6 (TMPRX) 3,609.137 SHARES | AT COST | 175,000 | 200,379 |
| VANGUARD DIVIDEND APPRECIATION (VIG) 2,575.000 SHARES | AT COST | 400,166 | 504,262 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) 3,317.000 SHARES | AT COST | 167,545 | 158,620 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) 5,529.000 SHARES | AT COST | 222,519 | 243,498 |
| VANGUARD GROWTH VIPER (VUG) 2,741.000 SHARES | AT COST | 625,751 | 1,125,016 |
| VANGUARD INDEX FD ETF (VOO) 1,437.000 SHARES | AT COST | 506,976 | 774,270 |
| VANGUARD MIDCAP VIPER (VO) 4,230.000 SHARES | AT COST | 876,724 | 1,117,270 |
| VIRTUS KAR SMALL-CAP CORE FUND CLASS R6 (VSCRX) 5,078.736 SHARES | AT COST | 225,000 | 290,504 |
| VIRTUS KAR SMALL-MID CAP CORE FUND CLASS R6 (VKSRX) 13,583.439 SHARES | AT COST | 230,000 | 277,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 288 | 288 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 54,245 | 54,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 5,068 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 3,687 | 3,687 | 0 |