| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,000 | 14,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2283.827 VANGUARD MID CAPITAL INDEX ADMIRAL | 472,230 | 746,515 |
| 50M DUKE ENERGY | 41,633 | 34,281 |
| 50,000 AEGNON NV | 31,000 | 38,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3364.128 VANGUARD 500 INDEX FUND | AT COST | 931,273 | 1,825,914 |
| 10,549 VANGUARD INTERMEDIATE TERM CORP | AT COST | 845,624 | 846,768 |
| 32770.878JOHN HANCOCK DVRSFD MACRO I | AT COST | 295,263 | 296,249 |
| 17214.017 REINHART GENESIS PMV ADV | AT COST | 225,983 | 276,285 |
| 6156.036 FULLER & THALER | AT COST | 228,619 | 276,899 |
| 4225.639 COHEN & STEERS | AT COST | 160,541 | 202,450 |
| 5,000 GLOBAL X US INF DEV ETF | AT COST | 114,287 | 202,050 |
| 6584 BLUE OWL CAPITAL CORP | AT COST | 85,649 | 99,550 |
| 7123 BLACKROCK TCP CAP CORP | AT COST | 84,392 | 62,041 |
| 3985 GLOBAL X NASD 100 COV CALL | AT COST | 67,287 | 72,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASSIN & CASSIN | 20,781 | 20,781 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT | 7,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 0 | 0 | |
| ADMINISTRATIVE EXPENSE | 283 | 0 | 0 | |
| PAYMENT OF TRUSTEE'S ANNUAL COMMISSION | 18,778 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY MGT FEES | 22,935 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPLIED REFUND TO 2023 TAX | 7,717 | 0 | 0 |