| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 0 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 225,039 | 522,748 |
| SIX CIRCLES US UNCONSTR EQ | 119,705 | 172,299 |
| ISHARES CORE MSCI EAFE ETF | 34,355 | 38,724 |
| JPMORGAN BETABUILDERS CANADA | 17,681 | 25,836 |
| SIX CIRCLES INTL UNCON EQ | 107,654 | 111,903 |
| JPM BETABUILDERS JAPAN ETF | 36,957 | 37,106 |
| JPMORGAN BETABUILDERS DEVELO | 20,368 | 17,989 |
| LORD ABBETT SHRT DUR INC-F3 | 26,608 | 24,923 |
| VANGUARD MORTGAGE-BACKED SEC | 38,208 | 37,542 |
| VANGUARD INT-TERM CORP | 24,633 | 25,123 |
| VANGUARD TOTAL INTL BOND ETF | 24,346 | 24,574 |
| SIX CIRCLES GLOBAL BOND | 55,146 | 49,280 |
| SIX CIRCLES CREDIT OPPORT | 49,063 | 49,752 |
| FIDELITY 500 INDEX FUND | 30,484 | 30,421 |
| FIDELITY INTL INDEX-INST PRM | 1,840 | 1,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALT MULTI-STRAT-Y | 22,472 | 18,153 | 18,144 |
| NEUBERGER BERMAN LONG SH-INS | 9,424 | 5,104 | 6,364 |
| PIMCO MRTG OPP & BDN-INST | 10,882 | 10,882 | 10,742 |
| SIX CIRCLES MULTI-STRAT | 0 | 25,153 | 25,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,072 | 9,072 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 611 | 0 | 0 |