| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax prep | 12,855 | 0 | 0 | 12,855 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NB Crossroads 2010 | 2010-01 | Purchase | 2024-06 | 15,000 | Cost | 15,000 | ||||
| NB - Strategic Co-Invstment II | 2010-01 | Purchase | 2024-06 | 81,727 | 27,700 | Cost | 54,027 | |||
| NB CoInvest III | 2010-01 | Purchase | 2024-06 | 72,286 | 17,267 | Cost | 55,019 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cincinnati (see attchd stmt) | 3,089,228 | 3,089,228 |
| JP Morgan (see attchd stmt) | 1,109,358 | 1,109,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dividend Ruler (see attchd stmt) | 4,803,948 | 4,803,948 |
| Kayne Anderson (see attchd stmt) | 2,146,990 | 2,146,990 |
| QGARP (see attchd stmt) | 8,642,267 | 8,642,267 |
| N Infrastructure Midst (see attchd stmt) | 3,290,047 | 3,290,047 |
| WCM | ||
| NEIS International Quality | 3,796,331 | 3,796,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NB - Silverpeak II | FMV | 5,357 | 5,357 |
| NB - Silverpeak III | FMV | 21,237 | 21,237 |
| NB - Crossroads 2010 | FMV | 108,888 | 108,888 |
| NB - Strategic Co-Invstment II | FMV | 122,726 | 122,726 |
| NB CoInvest III | FMV | 492,443 | 492,443 |
| Kreibel Wells and Campbell Gas LP | AT COST | 50,000 | 50,000 |
| Blackrock Strat (see attchd stmt) | FMV | 5,777,280 | 5,777,280 |
| Global Equity (see attchd stmt) | FMV | 2,140,529 | 2,140,529 |
| MSO II | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & subscriptions | 2,315 | 2,315 | ||
| Insurance | 7,347 | 7,347 | ||
| Office supplies & expense | 10,229 | 10,229 | ||
| Professional development | 2,065 | 2,065 |
| Description | Amount |
|---|---|
| Unused grant refunded by grantee | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting expense | 154,206 | 0 | 0 | 154,206 |
| Foundation management | 262,675 | 0 | 0 | 262,675 |
| Investment management fees | 243,689 | 243,689 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 15,000 | |||
| Foreign Taxes | 25,055 | 25,055 |