| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,976 | 6,488 | 6,488 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM | 509,483 | 509,483 |
| VANGAURD LONG-TERM INVEST - GR ADM | 536,793 | 536,793 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 1,137,949 | 1,137,949 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 2,302,403 | 2,302,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 3,052,789 | 3,052,789 |
| VANGUARD TOTAL STOCK MKT INDEX INST | 7,844,400 | 7,844,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 922 | 0 | 922 | |
| EDUCATION | 1,190 | 0 | 1,190 | |
| OFFICE EXPENSES | 866 | 0 | 866 | |
| POSTAGE/DELIVERY | 425 | 0 | 416 | |
| ON-LINE GRANTING SYSTEM | 2,888 | 0 | 2,888 | |
| WEB HOSTING EXPENSES | 854 | 0 | 872 | |
| MISC | 1,992 | 1,167 | 721 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 612,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 70,682 | 87,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 143,004 | 15,500 | 127,504 | |
| INVESTMENT MANAGEMENT FEES | 37,754 | 37,754 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 25,584 | 0 | 0 |