| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America | 252,117 | 249,998 |
| Amgen Incorp | 240,072 | 248,743 |
| Abbott Laboratories | 148,411 | 146,270 |
| Simon Property Group | 249,450 | 244,042 |
| Ishares Ibonds Dec 2025 | 435,234 | 450,900 |
| Ishares Ibonds Dec 2026 | 416,138 | 433,260 |
| Ishares Ibonds Dec 2027 | 425,934 | 431,280 |
| Ishares Ibonds Dec 2028 | 444,823 | 448,200 |
| Ishares Ibonds Dec 2029 | 424,600 | 410,400 |
| Ishares Ibonds Dec 2030 | 400,755 | 384,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft Corp | 37,541 | 457,328 |
| Johnson & Johnson | 200,988 | 376,012 |
| Proctor & Gamble Co | 197,043 | 486,185 |
| Nestle A Sponsored ADR | 212,967 | 294,120 |
| Wal-Mart Stores Inc | 198,818 | 740,870 |
| Union Pacific Corp | 30,354 | 307,854 |
| Auto Data Processing | 25,668 | 204,911 |
| Coca Cola | 664,900 | 1,245,200 |
| Deere & Co | 79,363 | 434,293 |
| McDonalds | 106,952 | 333,374 |
| Diaegeo Plc | 228,525 | 254,260 |
| United Parcel Service | 200,269 | 252,200 |
| Principal Financial Services Group | 228,803 | 530,338 |
| Merck & Co Inc | 238,984 | 497,400 |
| Verizon Communications | 251,131 | 227,943 |
| Dollar General Corp | 171,948 | 174,386 |
| Starbucks Corp | 211,779 | 378,688 |
| JP Morgan Chase & Co | 258,650 | 599,275 |
| Honeywell Incorporated | 263,963 | 338,835 |
| Amgen Incorporated | 254,286 | 325,800 |
| Apple Computer | 99,561 | 644,832 |
| Sector Spdr Itil Select | 427,341 | 605,520 |
| Chubb Corporation | 167,268 | 462,803 |
| Conoco Phillips | 250,802 | 818,153 |
| Illinois Tools Works Inc | 246,950 | 507,120 |
| Abbvie Incorporated | 250,328 | 399,825 |
| Alphabet Inc | 251,801 | 418,968 |
| Kimberly Clark | 250,682 | 285,012 |
| Campbell's Company | 250,259 | 242,904 |
| Exxon Mobil | 246,621 | 749,763 |
| Description | Amount |
|---|---|
| Book/tax difference in gain on sale of Microsoft stock | 3,069 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account fees | 100 | 100 | 0 | |
| Postage | 398 | 398 | 0 | |
| Office expenses | 876 | 876 | 0 | |
| Miscellaneous | 362 | 362 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 875 | 875 | 0 | |
| Foreign Tax | 4,131 | 4,131 | 0 |