| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37954Y715 GLOBAL X FUNDS GLOBA | 9,899 | 15,975 |
| 464286533 ISHARES EDGE MSCI MI | 21,244 | 21,166 |
| 464287101 ISHARES S&P 100 | 60,039 | 231,080 |
| 464287465 ISHARES MSCI EAFE | 47,884 | 55,573 |
| 464287499 ISHARES RUSSELL MIDC | 71,730 | 164,424 |
| 464287622 ISHARES RUSSELL 1000 | 7,064 | 25,773 |
| 464287655 ISHARES TR RUSSELL 2 | 37,485 | 77,336 |
| 464288513 ISHARES IBOXX$ HIGH | 15,440 | 13,764 |
| 464288760 ISHARES US AEROSPACE | 10,157 | 13,082 |
| 46429B655 ISHARES FLOATING RAT | 50,900 | 50,880 |
| 78462F103 SPDR S&P 500 ETF TRU | 101,816 | 351,648 |
| 921908844 VANGUARD DIVIDEND AP | 27,057 | 78,332 |
| 922908736 VANGUARD GROWTH ETF | 9,924 | 26,679 |
| 922908744 VANGUARD VALUE ETF | 10,056 | 18,623 |
| 33734X846 FIRST TR NASDAQ CYBE | 9,864 | 22,525 |
| 46090E103 INVESCO QQQ TR SE | 14,156 | 25,562 |
| 922908553 VANGUARD REAL ESTATE | 23,218 | 30,287 |
| 904504479 JP MORGAN UNDISC MGR | 45,000 | 64,415 |
| 19765E823 COLUMBIA ULTRA SHORT | 31,195 | 32,166 |
| 315806703 FIDELITY ADV FLOATIN | 20,000 | 19,194 |
| 693390700 PIMCO TOTAL RETURN P | 19,573 | 16,594 |
| 464287176 ISHARES TIPS BOND ET | 25,174 | 20,777 |
| 464287374 ISHARES S&P GSSI NAT | 15,503 | 17,092 |
| 46641Q332 JPMORGAN EQUITY PREM | 15,092 | 16,396 |
| 258620566 DOUBLELINE TOTAL RET | 23,822 | 18,966 |
| 27826A730 EATON VANCE FLOATING | 15,000 | 14,284 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENT | 306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| NET DEFERRED INCOME | 142 |
| RECOVERY OF FEE | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK OF AMERICA FEES | 12,808 | 7,685 | 5,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 430 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 676 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 153 | 153 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |