| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 25,668 | 33,268 |
| 32008F200 FIRST EAGLE OVERSEAS | AT COST | 84,293 | 82,023 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 162,858 | 448,258 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 89,640 | 174,590 |
| 464287242 ISHARES IBOXX INVEST | |||
| 77956H757 T ROWE PRICE OVERSEA | |||
| 77956H872 T ROWE PRICE EMERGIN | |||
| 360802821 AMERICAN FUNDS FUNDA | |||
| 885215681 THORNBURG LIMITED TE | |||
| 742935125 AKRE FOCUS FUND | AT COST | 122,568 | 192,010 |
| 957663503 WESTERN ASSET CORE P | |||
| 315807552 FIDELITY ADVISOR FLO | |||
| 77956H864 T ROWE PRICE EMERGIN | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 33734H106 FRT TRT VAL INDX | AT COST | 112,254 | 173,513 |
| 779562107 T ROWE PRICE NEW HOR | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 19,975 | 19,994 |
| 00143K657 INVESCO OPPENHEIMER | |||
| 00900W530 INVESCO OPNHMR INTL | |||
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 216,108 | 278,912 |
| 46090A879 INVESCO VARIABLE RAT | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 52,018 | 65,390 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 92828R610 VIRTUS MULTI SECTOR | |||
| 46138G870 INVESCO VARIABLE RAT | AT COST | 29,989 | 29,996 |
| 464288760 ISHARES US AEROSPACE | AT COST | 47,975 | 62,355 |
| 649280823 AMERICAN FUNDS - NEW | AT COST | 60,949 | 65,422 |
| 97717Y527 WISDOMTREE FLOATING | |||
| 46641Q837 JPMORGAN ULTRA-SHORT | |||
| 46436E866 ISHARES IBONDS DEC 2 | AT COST | 97,409 | 97,035 |
| 46436E874 ISHARES IBONDS DEC 2 | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 132,935 | 188,132 |
| 46436E882 ISHARES IBONDS DEC 2 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,978 | 40,020 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 100,142 | 100,561 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,968 | 19,933 |
| 464288752 ISHARES U.S. HOME CO | AT COST | 39,997 | 39,702 |
| 46436E833 ISHARES IBONDS DEC 2 | AT COST | 50,006 | 50,203 |
| 46436E841 ISHARES IBONDS DEC 2 | AT COST | 89,972 | 90,296 |
| 46436E858 ISHARES IBONDS DEC 2 | AT COST | 89,984 | 90,305 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 34,913 | 34,393 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 80,050 | 78,394 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 322 |
| TYE INCOME ADJ | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,267 | 7,360 | 4,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 560 | 560 | 0 | |
| EXCISE TAX - PRIOR YEAR | 597 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |