| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,195 | 0 | 4,195 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. DTD 09/11/2019 2.2% 09/11/2029 | 49,077 | 44,899 |
| ORACLE CORPORATION DTD 11/09/2017 3.25% 11/15/2027 | 51,571 | 48,073 |
| PEPSICO INC DTD 07/18/2022 3.9% 07/18/2032 | 50,557 | 46,732 |
| SHERWIN-WILLIAMS CO DTD 07/31/2015 3.45% 08/01/2025 | 50,411 | 49,618 |
| STANFORD UNIVERSITY DTD 03/28/2019 3.089% 05/01/2029 | 26,417 | 23,630 |
| UNITEDHEALTH GROUP INC DTD 12/17/2018 3.875% 12/15/2028 | 25,498 | 24,176 |
| WALMART INC DTD 09/22/2021 1.5% 09/22/2028 | 49,947 | 44,917 |
| COMCAST CORP DTD 10/05/2018 3.950% 10/15/2025 | 49,147 | 49,740 |
| GATX CORP DTD 03/01/2024 5.400% 03/15/2027 | 49,953 | 50,560 |
| CIGNA GROUP DTD 02/13/2024 5.250% 02/15/2034 | 50,242 | 49,037 |
| META PLATFORMS INC DTD 08/09/2024 4.750% 08/15/2034 | 50,444 | 48,671 |
| PRES & FELLOWS OF HARVAR DTD 03/12/2024 4.609% 02/15/2035 | 50,000 | 48,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 34,848 | 42,529 |
| ACCENTURE PLC CL A | 5,645 | 63,674 |
| ADOBE INC | 47,333 | 48,915 |
| ALPHABET INC CL A | 6,969 | 64,173 |
| AMAZON,COM INC | 29,492 | 112,766 |
| APPLE INC | 2,015 | 137,481 |
| AUTOZONE INC | 9,567 | 80,050 |
| BLACKROCK INC | 26,949 | 60,481 |
| BLACKSTONE INC | 9,609 | 87,072 |
| BORG WARNER AUTOMOTIVE INC | 26,078 | 29,342 |
| BUILDERS FIRSTSOURCE INC | 17,785 | 58,030 |
| CBRE GROUP INC | 16,260 | 81,794 |
| CDW CORP | 42,770 | 54,649 |
| CHUBB LTD | 8,673 | 59,957 |
| CONSTELLATION BRANDS INC | 36,020 | 44,200 |
| EOG RES INC | 51,137 | 50,135 |
| HOME DEPOT INC | 29,608 | 83,633 |
| JP MORGAN CHASE & CO | 53,033 | 91,090 |
| MASTERCARD INC CL A | 2,957 | 96,889 |
| MICROSOFT CORP | 19,661 | 115,913 |
| MORGAN STANLEY | 28,777 | 84,987 |
| THERMO FISHER SCIENTIFIC INC. | 19,644 | 70,751 |
| UNITEDHEALTH GROUP INC | 15,739 | 78,408 |
| TJX COS | 54,649 | 73,332 |
| MCDONALDS CORP | 51,895 | 51,600 |
| CROCS INC | 50,191 | 53,670 |
| WILLIAMS COS INC | 55,664 | 85,293 |
| CHEVRON CORP | 28,563 | 27,230 |
| GENERAC HOLDINGS INC | 38,081 | 41,864 |
| NVIDIA CORP | 47,587 | 137,782 |
| ANSYS INC | 38,905 | 43,516 |
| ALPHABET INC CL C | 53,138 | 73,129 |
| VIKING HOLDING LTD | 15,056 | 16,963 |
| NOVO NORDISK AS SPONS ADR | 57,831 | 37,333 |
| FISERV INC | 24,207 | 23,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP REIT | AT COST | 6,326 | 41,084 |
| ARTISAN INTL VALUE FUND-INS | AT COST | 189,510 | 236,417 |
| DFA US SUSTAINABILITY CORE 1 | AT COST | 275,000 | 691,593 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 45,336 | 44,414 |
| INFINITY Q DIVERS ALPHA -INST | AT COST | 48,127 | 296 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 47,207 | 39,928 |
| PGIM JENNISON HEALTH SCI-Z | AT COST | 50,000 | 54,495 |
| VOYA SECURITIZED CREDIT FUND | AT COST | 99,157 | 91,409 |
| EATON VANCE INCOME FUND OF BOSTON | AT COST | 85,000 | 87,178 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 80,000 | 69,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 2,278 | 2,769 | 2,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMEN'S COMP INS | 349 | 91 | 258 | |
| BANK FEES | 608 | 0 | 608 | |
| POSTAGE | 390 | 0 | 390 | |
| UTILITIES | 1,848 | 482 | 1,366 | |
| PAYROLL PROCESSING FEE | 2,542 | 1,017 | 1,525 | |
| INSURANCE | 5,552 | 2,862 | 2,690 | |
| DUES & SUBS | 31 | 8 | 23 | |
| BOARD MEETINGS | 334 | 0 | 334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS FEES | 27,031 | 27,031 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,924 | 1,545 | 4,379 | |
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL EXCISE TAX | 15,400 | 0 | 0 |